| Revenue | DKK -6K | -39% |
| EBITDA | DKK -6K | +39% |
| Net profit | DKK -26K | +54% |
| Total assets | DKK 270K | -7% |
| Equity | DKK -5K | -126% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -11 | -2 | -5 | -5 | -4 | -5 | -6 | -6 | -7 | -7 | -10 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | -12 | -11 | -2 | -5 | -5 | -4 | -5 | -6 | -6 | -7 | -7 | -10 | -6 |
| Depreciation & amort. | 30 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -14 | -11 | -2 | -5 | -5 | -4 | -5 | -6 | -6 | -7 | -7 | -10 | -6 |
| Net financials | -3 | 116 | 50 | -256 | -0 | -5 | 371 | -83 | -77 | -56 | 52 | -56 | -46 | -20 |
| Profit before tax | 15 | 102 | 38 | -258 | -5 | -10 | 367 | -88 | -83 | -63 | 45 | -63 | -56 | -26 |
| Tax | 186 | -0 | -0 | -0 | -0 | -0 | -71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -172 | 102 | 38 | -258 | -5 | -10 | 438 | -88 | -83 | -63 | 45 | -63 | -56 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 265 | 443 | 187 | 186 | 181 | 1.053 | 804 | 615 | 447 | 490 | 350 | 290 | 270 |
| Equity | 68 | 170 | 208 | -50 | -55 | -65 | 373 | 285 | 202 | 94 | 139 | 76 | 20 | -5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 96 | 234 | 237 | 241 | 246 | 680 | 519 | 413 | 353 | 351 | 274 | 269 | 276 |
| Total debt | 119 | 96 | 234 | 237 | -241 | 246 | 680 | 519 | 413 | 353 | 351 | 274 | 269 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 1997 | — | — |
CL | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Güldner | Management | 0 companies |
| Carsten Leonhard Knudsen | Audit | 0 companies |