| Revenue | DKK -22K | +4% |
| EBITDA | DKK -22K | -161% |
| Net profit | DKK 73K | +13% |
| Total assets | DKK 838K | +10% |
| Equity | DKK 823K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.096 | 879 | 760 | 14 | -38 | -548 | -21 | -18 | -29 | -26 | -21 | -21 | -22 |
| Staff expenses | -806 | -749 | -737 | -212 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 290 | 129 | 23 | -198 | -38 | -548 | -21 | -18 | -29 | -26 | -21 | 35 | -22 |
| Depreciation & amort. | -59 | -52 | -49 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | 77 | -26 | -245 | -38 | -548 | -21 | -18 | -29 | -26 | -21 | 35 | -22 |
| Net financials | -71 | -46 | -44 | -88 | -10 | -10 | -66 | 181 | 47 | 159 | -124 | 29 | 95 |
| Profit before tax | 160 | 31 | -69 | -333 | -47 | -558 | -87 | 163 | 18 | 132 | -145 | 64 | 73 |
| Tax | 41 | -7 | -16 | -72 | -10 | -8 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 120 | 38 | -53 | -261 | -37 | -550 | -85 | 163 | 18 | 132 | -145 | 64 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.228 | 4.002 | 3.728 | 2.014 | 1.837 | 1.284 | 767 | 822 | 764 | 846 | 701 | 766 | 838 |
| Equity | 2.283 | 2.224 | 2.073 | 1.712 | 1.574 | 921 | 730 | 785 | 749 | 831 | 686 | 751 | 823 |
| Long-term debt | 796 | 765 | 731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.030 | 903 | 831 | 282 | 253 | 362 | 37 | 37 | 15 | 15 | 15 | 15 | 15 |
| Total debt | 1.826 | 1.669 | 1.563 | 282 | 253 | 362 | 37 | 37 | 15 | 15 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Kristensen | Audit | 0 companies |