| Revenue | DKK 2M | -75% |
| EBITDA | DKK -4,4M | -491% |
| Net profit | DKK -3,5M | -454% |
| Total assets | DKK 5,2M | -43% |
| Equity | DKK 4M | -47% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.580 | 11.828 | 10.264 | 7.986 | 2.007 |
| Staff expenses | -8.131 | -8.446 | -7.392 | -6.860 | -6.411 |
| EBITDA | 8.448 | 3.925 | 2.872 | 1.126 | -4.404 |
| Depreciation & amort. | -141 | 272 | -7 | -83 | -201 |
| EBIT | 8.308 | 3.654 | 2.865 | 1.044 | -4.605 |
| Net financials | -257 | 1.687 | 374 | 210 | 150 |
| Profit before tax | 8.051 | 5.341 | 3.239 | 1.254 | -4.455 |
| Tax | 1.801 | 767 | 704 | 274 | -988 |
| Net profit | 6.250 | 4.574 | 2.535 | 979 | -3.467 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.369 | 18.826 | 18.470 | 9.183 | 5.207 |
| Equity | 19.149 | 13.723 | 12.258 | 7.437 | 3.970 |
| Long-term debt | 0 | 0 | 0 | 232 | 0 |
| Short-term debt | 6.194 | 5.102 | 6.210 | 1.469 | 1.102 |
| Total debt | 6.194 | 5.102 | 6.210 | 1.702 | 1.102 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2000 |
| Former (1) | ||
EK Management | Management | 1997 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2006 | |
| Board of Directors | 2017 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kristensen | Management | 0 companies |
| Jesper Kristensen | Management | 0 companies |
| John Jensen | Board of Directors | 0 companies |
| Jytte Annette Kristensen | Board of Directors | 0 companies |
| Per Mørkenborg | Board of Directors | 0 companies |
| Mikael Kisbye Kristensen | Board of Directors | 0 companies |
| Svend Erik Pedersen | Board of Directors | 0 companies |
| Ole Dam Rasmussen | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Erwin Kronborg Tøt | Board of Directors | 0 companies |
| Søren Tang Kristensen | Board of Directors | 0 companies |
| Charlotte Kristensen | Board of Directors | 0 companies |
| Jesper Holm Nielsen | Board of Directors | 0 companies |