| Revenue | DKK -25K | -24% |
| EBITDA | DKK -175K | -428% |
| Net profit | DKK -355K | +5% |
| Total assets | DKK 3M | -13% |
| Equity | DKK 2,9M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -70 | -49 | -14 | -33 | -34 | -38 | -33 | -25 |
| Staff expenses | -60 | -60 | -201 | -224 | -160 | -240 | -240 | -190 | -190 | -275 | -0 | -150 |
| EBITDA | -113 | -118 | -249 | -277 | -230 | -289 | -254 | -223 | -224 | -313 | -33 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -118 | -249 | -277 | -230 | -289 | -254 | -223 | -224 | -313 | -33 | -175 |
| Net financials | 383 | 557 | 58 | 596 | 449 | 334 | -176 | 521 | 158 | 234 | -339 | -180 |
| Profit before tax | 270 | 439 | -191 | 318 | 219 | 45 | -429 | 298 | -66 | -77 | -372 | -355 |
| Tax | -0 | 1 | -0 | -0 | 44 | 10 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 270 | 439 | -191 | 318 | 175 | 35 | -429 | 298 | -66 | -77 | -372 | -355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.115 | 5.311 | 4.885 | 5.014 | 5.057 | 4.503 | 3.654 | 3.883 | 3.840 | 3.805 | 3.408 | 2.963 |
| Equity | 5.024 | 5.231 | 4.803 | 4.932 | 4.908 | 4.393 | 3.564 | 3.862 | 3.796 | 3.720 | 3.348 | 2.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 80 | 82 | 82 | 149 | 110 | 90 | 21 | 44 | 85 | 60 | 32 |
| Total debt | 91 | 80 | 82 | 82 | 149 | 110 | 90 | 21 | 44 | 85 | 60 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Audit | Audit | 1846 | — | — |
HA | Audit | 1846 | — | — |
SB | Audit | 1846 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1846 | — | — | |
| Board of Directors | 1846 | — | — | |
| Board of Directors | 1846 | — | — | |
| Board of Directors | 1846 | — | — | |
| Board of Directors | 1846 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1846 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LØVEN ApS | Company | 5.0% | 5.0% | 2011 |
| Individual | 90.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Madsen | Audit | 0 companies |
| Henning Axel Andersen | Audit | 0 companies |
| Statsaut.revisor Bo Madsen | Audit | 0 companies |
| Kim Packness Lembek | Board of Directors | 0 companies |
| Henning Sophus Hahn Simonsen | Board of Directors | 0 companies |
| Ralf Ole Villumsen | Board of Directors | 0 companies |
| Hans-Frederik Dydensborg | Board of Directors | 0 companies |
| Torben Ingemann-Hansen | Board of Directors | 0 companies |
| Jacob Schibbye | Board of Directors | 0 companies |
| Christian Hennings | Board of Directors | 0 companies |
| Agnete Johanne Schousboe | Board of Directors | 0 companies |