| Revenue | DKK -18K | -71% |
| EBITDA | DKK -18K | +77% |
| Net profit | DKK 52K | +115% |
| Total assets | DKK 1,1M | -13% |
| Equity | DKK 811K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -441 | — | — | — | — | -558 | -461 | -428 | -405 | 267 | -350 | -60 | -18 |
| Staff expenses | -0 | -0 | -351 | -424 | -423 | -422 | -421 | -421 | -421 | -421 | -211 | -16 | -0 |
| EBITDA | -441 | -810 | -758 | -851 | -831 | -980 | -882 | -849 | -826 | -154 | -572 | -77 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -441 | -810 | -758 | -851 | -831 | -980 | -882 | -849 | -826 | -154 | -572 | -77 | -18 |
| Net financials | 19.516 | 1.983 | 3.506 | 4.131 | 727 | 1.597 | 1.877 | 690 | -1.122 | 6.202 | -2.034 | -368 | 85 |
| Profit before tax | 19.075 | 1.314 | 2.747 | 3.279 | -103 | 617 | 995 | -159 | -1.948 | 6.048 | -2.606 | -444 | 67 |
| Tax | -134 | 415 | 680 | 757 | -24 | 164 | 220 | -33 | -427 | 1.186 | -572 | -98 | 15 |
| Net profit | 19.209 | 899 | 2.067 | 2.523 | -79 | 452 | 775 | -125 | -1.521 | 4.863 | -2.034 | -347 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.236 | 47.728 | 48.647 | 49.459 | 47.125 | 46.605 | 46.220 | 41.842 | 38.063 | 44.336 | 28.217 | 1.241 | 1.075 |
| Equity | 49.594 | 46.493 | 47.910 | 48.632 | 46.903 | 46.356 | 37.631 | 37.505 | 33.985 | 37.848 | 24.105 | 759 | 811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 0 | 0 | 567 | 0 | 0 | 0 |
| Short-term debt | 622 | 1.236 | 737 | 826 | 222 | 250 | 8.419 | 4.336 | 4.078 | 5.921 | 4.112 | 482 | 264 |
| Total debt | 622 | 1.236 | 737 | 826 | 222 | 250 | 8.589 | 4.336 | 4.078 | 6.488 | 4.112 | 482 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MVH AMP ApS | Company | 15.0% | 15.0% | 2017 |
| Individual | 66.7% | 66.7% | 1997 | |
| Individual | 15.0% | 15.0% | 2008 | |
TVW Holding ApS | Company | 15.0% | 15.0% | 2017 |
Stranden Holding, Daugaard ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 15.0% | 15.0% | 2008 | |
JH HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bitten Korntved Koch | Unofficial title | 0 companies |
| Johan Geismar Christoffersen | Chairman | 0 companies |
| Otto Popp Clausen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Bent Skov | Board of Directors | 0 companies |
| John Ingolf Pedersen | Board of Directors | 0 companies |
| Svend Hansen | Chairman | 0 companies |