| Revenue | DKK 727K | -61% |
| EBITDA | DKK -398K | -166% |
| Net profit | DKK -322K | -173% |
| Total assets | DKK 4,3M | +72% |
| Equity | DKK 1,6M | -17% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.909 | 1.597 | 1.751 | 1.403 | 1.680 | 1.446 | 27 | 1.431 | 1.139 | 2.366 | -144 | 1.868 | 727 |
| Staff expenses | -713 | -945 | -838 | -829 | -766 | -749 | -606 | -888 | -876 | -1.005 | -976 | -1.139 | -1.092 |
| EBITDA | 1.195 | 652 | 913 | 574 | 915 | 697 | -579 | 542 | 263 | 1.361 | -1.120 | 604 | -398 |
| Depreciation & amort. | 24 | 4 | 43 | 85 | 93 | -60 | -30 | -36 | -18 | -9 | -9 | -11 | -4 |
| EBIT | 1.171 | 648 | 870 | 488 | 822 | 637 | -609 | 506 | 245 | 1.352 | -1.129 | 594 | -402 |
| Net financials | -142 | -179 | -198 | -176 | -205 | -153 | -110 | -167 | -87 | -91 | -2 | -25 | -11 |
| Profit before tax | 1.029 | 469 | 672 | 313 | 617 | 484 | -719 | 339 | 158 | 1.261 | -1.131 | 569 | -413 |
| Tax | 260 | 120 | 203 | 77 | 137 | 110 | -152 | 83 | 39 | 278 | -248 | 126 | -91 |
| Net profit | 769 | 350 | 469 | 235 | 480 | 374 | -567 | 255 | 119 | 982 | -883 | 443 | -322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.586 | 7.006 | 9.217 | 9.260 | 9.618 | 7.637 | 5.741 | 4.629 | 3.246 | 5.087 | 2.962 | 2.514 | 4.318 |
| Equity | 2.628 | 2.978 | 3.447 | 3.682 | 4.162 | 1.537 | 970 | 1.225 | 1.344 | 2.326 | 1.443 | 1.887 | 1.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305 | 0 | 31 | 0 |
| Short-term debt | 4.958 | 4.028 | 5.771 | 5.578 | 5.455 | 5.952 | 4.716 | 3.404 | 1.901 | 2.456 | 1.519 | 595 | 2.753 |
| Total debt | 4.958 | 4.028 | 5.771 | 5.578 | 5.455 | 5.952 | 4.716 | 3.404 | 1.901 | 2.760 | 1.519 | 627 | 2.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GATTING HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Gatting | Management | 0 companies |
| Jens Kristian Møller | Chairman | 0 companies |
| Ulla Christensen | Chairman | 0 companies |
| Orla Toft | Chairman | 0 companies |