| Revenue | DKK -52K | +30% |
| EBITDA | DKK -52K | -30% |
| Net profit | DKK -28K | -110% |
| Total assets | DKK 4,2M | -18% |
| Equity | DKK -3,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.244 | 486 | -11 | -36 | -29 | -25 | -20 | -16 | -18 | -20 | -20 | -30 | -28 | -40 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.244 | 922 | -11 | -260 | 195 | -25 | -20 | -16 | -18 | -20 | -20 | -30 | -28 | -40 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | 10 | 10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.244 | 922 | -11 | -270 | 185 | -35 | -30 | -26 | -18 | -20 | -20 | -30 | -28 | -40 | -52 |
| Net financials | -1.566 | -260 | -47 | 956 | -353 | -87 | -74 | -46 | -22 | 7 | 40 | 76 | -131 | 314 | 24 |
| Profit before tax | — | 662 | -58 | 686 | -168 | -122 | -105 | -73 | -40 | -12 | 20 | 45 | -159 | 274 | -28 |
| Tax | 302 | 154 | 43 | 266 | -50 | -42 | -35 | -29 | -22 | -17 | 298 | -32 | -3 | 6 | -0 |
| Net profit | 376 | 507 | -101 | 420 | -118 | -80 | -70 | -44 | -18 | 5 | -278 | 77 | -156 | 268 | -28 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.504 | 5.630 | 5.637 | 3.862 | 3.902 | 3.932 | 3.898 | 4.952 | 4.917 | 4.948 | 4.611 | 4.790 | 5.191 | 5.115 | 4.204 |
| Equity | — | 2.992 | -3.092 | -2.672 | -2.791 | -2.871 | -2.941 | -2.985 | -3.002 | -2.998 | -3.276 | -3.199 | -3.355 | -3.087 | -3.115 |
| Long-term debt | 5.897 | -5.850 | 5.805 | 5.836 | 5.621 | 5.386 | 5.223 | 4.420 | 4.111 | 3.775 | 7.286 | 7.594 | 8.371 | 8.202 | 7.315 |
| Short-term debt | 2.091 | -2.772 | 2.924 | 698 | 1.072 | 1.418 | 1.616 | 3.517 | 3.808 | 4.171 | 601 | 394 | 174 | 0 | 3 |
| Total debt | 7.988 | -8.622 | 8.729 | 6.535 | 6.693 | 6.804 | 6.839 | 7.937 | 7.919 | 7.946 | 7.888 | 7.988 | 8.546 | 8.202 | 7.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF | Audit | 1997 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
MG Management | Management | 1997 | — | — |
CL | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLHART GRUPPEN APS | Company | 50.0% | 50.0% | 2013 |
KLEVE ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Fleron Güldner | Audit | 0 companies |
| Asbjørn Kleve Riise | Chief Executive Officer | 0 companies |
| Marianne Güldner | Management | 0 companies |
| Carsten Leonhard Knudsen | Audit | 0 companies |
| Özcan Thomas Varan | Chairman | 0 companies |
| Tomas Bo Legarth | Board of Directors | 0 companies |
| Klaus Elkjær Rasmussen | Board of Directors | 0 companies |
| Erik Andresen | Board of Directors | 0 companies |
| Christian Züger Andersen | Board of Directors | 0 companies |
| Christian Lundgaard | Board of Directors | 0 companies |
| Mads Peter Hjortkjær | Board of Directors | 0 companies |
| Tommy Langhoff | Chairman | 0 companies |
| John Hansen | Board of Directors | 0 companies |
| Aksel Peter Bruun Møller-Jørgensen | Board of Directors | 0 companies |
| Jens Sørensen | Chairman | 0 companies |
| Lars Kirdan | Chairman | 0 companies |
| Frank Benjamin Jehle | Board of Directors | 0 companies |
| Steen Eriksen | Board of Directors | 0 companies |