| Revenue | DKK 338K | +22% |
| EBITDA | DKK 39K | -68% |
| Net profit | DKK -84K | -103% |
| Total assets | DKK 1,7M | -12% |
| Equity | DKK 1,3M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 509 | 475 | 558 | 483 | 509 | 702 | 227 | 382 | 405 | 438 | 433 | 470 | 278 | 338 |
| Staff expenses | -160 | -117 | -112 | -124 | -78 | -74 | -79 | -78 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -116 | 1 | 255 | 92 | 315 | -245 | -108 | -26 | 156 | 235 | 291 | 120 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | 202 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -116 | 1 | 54 | 92 | 315 | -245 | -108 | -26 | 156 | 235 | 291 | 120 | 39 |
| Net financials | 84 | -549 | -64 | 2 | -33 | 57 | 6 | 51 | -34 | -30 | -99 | -125 | -123 | -103 |
| Profit before tax | 47 | -665 | -64 | 56 | 59 | 372 | -239 | -57 | -60 | 125 | 136 | 166 | -3 | -64 |
| Tax | 5 | 6 | -53 | 3 | 4 | 87 | -52 | -12 | -7 | 48 | 54 | 73 | 39 | 20 |
| Net profit | 42 | -671 | -11 | 53 | 55 | 285 | -186 | -45 | -53 | 77 | 82 | 93 | -41 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.032 | 5.360 | 5.051 | 5.021 | 5.012 | 2.663 | 2.434 | 2.181 | 2.029 | 1.990 | 1.983 | 2.123 | 1.927 | 1.687 |
| Equity | 4.594 | 3.827 | 3.719 | 3.674 | 3.629 | 2.382 | 2.092 | 1.941 | 1.781 | 1.747 | 1.716 | 1.694 | 1.536 | 1.330 |
| Long-term debt | 164 | 4 | 39 | 48 | 67 | 98 | 164 | 120 | 0 | 0 | 0 | 0 | 0 | 16 |
| Short-term debt | 1.211 | 1.339 | 1.185 | 1.198 | 1.230 | 272 | 341 | 240 | 248 | 243 | 267 | 422 | 385 | 336 |
| Total debt | 1.211 | 1.339 | 1.185 | 1.198 | 1.230 | 272 | 341 | 240 | 248 | 243 | 267 | 422 | 385 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1970 | — | — |
DF | Audit | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Marinus Arne Ebbesen | Management | 0 companies |
| De Forenede Revisionsfirmaer | Audit | 0 companies |
| Malene Kohlschmidt Ebbesen | Board of Directors | 0 companies |
| Bruno John Hansen | Board of Directors | 0 companies |
| Grete Marie Ebbesen | Board of Directors | 0 companies |
| Svend Verner Ebbesen | Board of Directors | 0 companies |