| Revenue | DKK -998K | -271% |
| EBITDA | DKK -2,1M | -520% |
| Net profit | DKK -2,2M | -847% |
| Total assets | DKK 2,5M | -12% |
| Equity | DKK -1,6M | -330% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 332 | -632 | 1.137 | 584 | -998 |
| Staff expenses | -0 | -553 | -982 | -2 | -962 |
| EBITDA | 332 | -1.222 | -468 | 504 | -2.121 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 |
| EBIT | 323 | -1.222 | -468 | 504 | -2.121 |
| Net financials | 53 | -6 | -44 | -81 | -104 |
| Profit before tax | 376 | -1.228 | -511 | 423 | -2.225 |
| Tax | 46 | -261 | -40 | 125 | -0 |
| Net profit | 330 | -967 | -471 | 298 | -2.225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.388 | 1.177 | 3.130 | 2.818 | 2.467 |
| Equity | 1.081 | 113 | -225 | 673 | -1.552 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 1.063 | 3.354 | 2.145 | 4.018 |
| Total debt | 307 | 1.063 | 3.354 | 2.145 | 4.018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2020 |
| Former (2) | ||
PB Management | Management | 1997 – 1997 |
HA Audit | Audit | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2007 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jesper Dam | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Lasse Dam | Board of Directors | 0 companies |
| Mette Høyer Dam | Board of Directors | 0 companies |
| Winnie Ganick | Board of Directors | 0 companies |