| Revenue | DKK 1M | -27% |
| EBITDA | DKK -20K | -108% |
| Net profit | DKK -107K | -237% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 1,8M | -10% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.362 | 1.337 | 1.273 | 1.369 | 1.003 |
| Staff expenses | -905 | -1.044 | -1.052 | -1.124 | -1.023 |
| EBITDA | 457 | 293 | 221 | 246 | -20 |
| Depreciation & amort. | -69 | -69 | -32 | -32 | -32 |
| EBIT | 388 | 224 | 189 | 213 | -52 |
| Net financials | -76 | -111 | -142 | -109 | -84 |
| Profit before tax | 312 | 113 | 47 | 104 | -137 |
| Tax | 69 | 26 | 44 | 26 | -29 |
| Net profit | 243 | 87 | 3 | 78 | -107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.062 | 6.029 | 4.961 | 4.414 | 4.333 |
| Equity | 2.168 | 2.155 | 2.059 | 2.037 | 1.829 |
| Long-term debt | 1.307 | 1.145 | 174 | 149 | 123 |
| Short-term debt | 2.586 | 2.729 | 2.728 | 2.224 | 2.381 |
| Total debt | 3.894 | 3.874 | 2.903 | 2.373 | 2.504 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1997 – 1997 |
KH Audit | Audit | 1998 – 2001 |
HA Audit | Audit | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 1997 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Klaus Hjort-Enemark | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Hans Aage Sørensen | Chairman | 0 companies |