| Revenue | DKK -20K | -30% |
| EBITDA | DKK -20K | +30% |
| Net profit | DKK 104K | -94% |
| Total assets | DKK 13,3M | +2% |
| Equity | DKK 11,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.201 | -202 | 525 | -7 | -0 | -33 | -37 | -17 | -14 | -14 | -12 | -31 | -28 | -20 |
| Staff expenses | -1.681 | -7 | -0 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -480 | -209 | 525 | 143 | -0 | -33 | -37 | -17 | -14 | -14 | -12 | -31 | -28 | -20 |
| Depreciation & amort. | -34 | -26 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -514 | -236 | 521 | 139 | -6 | -33 | -37 | -17 | -14 | -14 | -12 | -31 | -28 | -20 |
| Net financials | 1.208 | 943 | 1.018 | 56 | 1.048 | 1.059 | 732 | 565 | -15 | 2.306 | -2.227 | 1.094 | 2.300 | 153 |
| Profit before tax | 693 | 708 | 1.539 | 195 | 1.042 | 1.026 | 695 | 549 | -28 | 2.292 | -2.239 | 1.063 | 2.272 | 133 |
| Tax | 1.468 | -0 | -9 | -0 | -0 | -0 | -0 | -143 | -262 | 336 | -492 | 234 | 500 | 29 |
| Net profit | -775 | 708 | 1.548 | 195 | 1.042 | 1.026 | 695 | 692 | 234 | 1.956 | -1.746 | 829 | 1.772 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.641 | 8.492 | 11.113 | 9.270 | 10.251 | 9.304 | 8.540 | 9.766 | 9.065 | 11.444 | 9.832 | 10.604 | 13.004 | 13.286 |
| Equity | 4.082 | 4.790 | 6.337 | 6.532 | 7.575 | 6.601 | 7.295 | 7.987 | 8.221 | 10.177 | 8.431 | 9.260 | 11.032 | 11.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 |
| Short-term debt | 3.509 | 3.644 | 4.776 | 2.738 | 2.676 | 2.704 | 1.244 | 1.779 | 845 | 1.267 | 1.401 | 1.345 | 1.972 | 2.121 |
| Total debt | 3.509 | 3.644 | 4.776 | 2.738 | 2.676 | 2.704 | 1.244 | 1.779 | 845 | 1.267 | 1.401 | 1.345 | 1.972 | 2.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Founder | Founder | 1996 | — | — |
OR Founder | Founder | 1996 | — | — |
JT Management | Management | 1996 | — | — |
MF Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
JR | Board of Directors | 2023 | — | — |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKELUND HOLDING A/S | Company | 90.0% | 90.0% | 1996 |
Ekelund af 30. juli 2015 ApS | Company | 25.0% | 25.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Toksvig Hald Nielsen | Founder | 0 companies |
| Ole Rix Pedersen | Founder | 0 companies |
| Jan Toft Ekelund | Management | 0 companies |
| Michael Frølund | Founder | 0 companies |
| Connie Toft Ekelund | Chairman | 0 companies |
| Anna Grethe Jensen | Chairman | 0 companies |
| Carsten Vindfeld Nielsen | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Jess Rix | Board of Directors | 0 companies |
| Ib Gertsen | Board of Directors | 0 companies |