| Revenue | DKK 7,5M | -13% |
| EBITDA | DKK 3,5M | -22% |
| Net profit | DKK 2,7M | -20% |
| Total assets | DKK 7,1M | -32% |
| Equity | DKK 3,5M | -16% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.023 | 7.086 | 6.792 | 7.005 | 7.542 | 6.687 | 8.900 | 8.414 | 7.607 | 6.671 | 7.489 | 8.095 | 8.624 | 7.539 |
| Staff expenses | -4.932 | -4.729 | -5.251 | -5.275 | -4.097 | -3.945 | -4.424 | -4.949 | -4.579 | -4.113 | -4.449 | -4.636 | -4.068 | -3.920 |
| EBITDA | 2.091 | 2.356 | 1.541 | 1.730 | 3.445 | 2.742 | 4.477 | 3.465 | 3.015 | 2.557 | 3.040 | 3.459 | 4.512 | 3.529 |
| Depreciation & amort. | 116 | 209 | 172 | 298 | -251 | -186 | -171 | -225 | -168 | -118 | -104 | -89 | -85 | -40 |
| EBIT | 1.976 | 2.147 | 1.369 | 1.432 | 3.194 | 2.555 | 4.305 | 3.240 | 2.847 | 2.440 | 2.936 | 3.370 | 4.427 | 3.489 |
| Net financials | -26 | 3 | 2 | -21 | -12 | -4 | -17 | -17 | -30 | -36 | -69 | -75 | -73 | -2 |
| Profit before tax | 1.950 | 2.150 | 1.371 | 1.411 | 3.182 | 2.551 | 4.288 | 3.223 | 2.817 | 2.404 | 2.867 | 3.295 | 4.354 | 3.487 |
| Tax | 480 | 541 | 349 | 332 | 700 | 561 | 943 | 710 | 620 | 529 | 631 | 726 | 958 | 769 |
| Net profit | 1.470 | 1.609 | 1.022 | 1.079 | 2.481 | 1.990 | 3.345 | 2.513 | 2.197 | 1.875 | 2.236 | 2.569 | 3.395 | 2.718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.409 | 4.913 | 5.541 | 5.038 | 5.435 | 6.602 | 7.117 | 7.325 | 6.795 | 5.887 | 6.218 | 8.335 | 10.478 | 7.099 |
| Equity | 740 | 740 | 735 | 735 | 735 | 2.725 | 4.080 | 3.248 | 2.932 | 2.610 | 2.971 | 3.304 | 4.131 | 3.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 693 | 0 | 0 | 0 | 0 | 533 | 634 | 535 | 949 | 788 |
| Short-term debt | 3.638 | 4.142 | 4.767 | 4.273 | 3.973 | 3.847 | 3.007 | 4.046 | 3.832 | 2.713 | 2.582 | 4.466 | 5.368 | 2.828 |
| Total debt | 3.638 | 4.142 | 4.767 | 4.273 | 4.666 | 3.847 | 3.007 | 4.046 | 3.832 | 3.247 | 3.217 | 5.001 | 6.317 | 3.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
OR Audit | Audit | 2002 | — | — |
EH Management | Management | 1997 | — | — |
ML Unofficial title | Unofficial title | 2025 | — | — |
| Audit | 2006 | — | — | |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MT ALUMINIUM HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| O.A. REVISION A/S | Audit | 0 companies |
| Erik Højer Thorsen | Management | 0 companies |
| Mads Lykke Kofod Hansen | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |