| Revenue | DKK -39K | -71% |
| EBITDA | DKK -39K | +71% |
| Net profit | DKK 244K | -53% |
| Total assets | DKK 31,7M | -2% |
| Equity | DKK 31,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | 41 | 66 | — | 647 | -60 | 354 | 1.944 | -55 | -27 | -56 | -153 | -134 | -39 |
| Staff expenses | -0 | -0 | -10 | -10 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -170 | -130 | -178 | -247 | 572 | -60 | 354 | 1.926 | -55 | -27 | -56 | -153 | -134 | -39 |
| Depreciation & amort. | -0 | 12 | -69 | -69 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170 | -141 | -247 | -317 | 509 | -60 | 354 | 1.926 | -55 | -27 | -56 | -153 | -134 | -39 |
| Net financials | -909 | 1.248 | -2.396 | -16 | -2.472 | 3.289 | -2.385 | -1.854 | 2.340 | 2.153 | -913 | 45 | 714 | 377 |
| Profit before tax | -1.154 | 962 | -2.718 | -333 | -608 | 3.229 | -2.030 | 72 | 2.285 | 2.126 | -968 | -109 | 580 | 338 |
| Tax | -0 | 283 | 123 | 363 | 2 | 452 | -181 | 514 | 34 | 255 | 8 | -0 | 54 | 93 |
| Net profit | -1.154 | 680 | -2.841 | -696 | -610 | 2.777 | -1.850 | -442 | 2.251 | 1.870 | -976 | -109 | 525 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.840 | 41.957 | 35.505 | 34.694 | 35.590 | 37.767 | 34.904 | 33.661 | 34.911 | 35.958 | 33.303 | 32.389 | 32.169 | 31.652 |
| Equity | 37.796 | 38.379 | 35.139 | 34.343 | 35.248 | 37.325 | 34.775 | 33.634 | 34.885 | 35.755 | 33.278 | 32.370 | 32.095 | 31.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 3.578 | 367 | 351 | 342 | 442 | 129 | 27 | 26 | 204 | 25 | 19 | 73 | 112 |
| Total debt | 44 | 3.578 | 367 | 351 | 342 | 442 | 129 | 27 | 26 | 204 | 25 | 19 | 73 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Stamer | Management | 0 companies |
| Henrik Kleis | Chairman | 0 companies |