| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 14K | +128% |
| Total assets | DKK 2,4M | -10% |
| Equity | DKK 1,3M | +14% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 213 | — | — | -45 | -55 | -137 | -381 | -248 | -10 | -8 | -5 | -5 | -5 |
| Staff expenses | -23 | -14 | -0 | -0 | -14 | -13 | -14 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | 227 | 0 | 0 | -59 | -68 | -152 | -387 | -248 | -10 | -8 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | 227 | 0 | 0 | -59 | -68 | -152 | -387 | -248 | -10 | -8 | -5 | -5 | -5 |
| Net financials | 262 | -3.933 | 0 | 0 | -1.283 | 1.798 | 835 | -871 | 597 | 16 | -358 | 31 | 30 | 19 |
| Profit before tax | 174 | -3.110 | 0 | 0 | -1.342 | 1.730 | 683 | -1.258 | 349 | 6 | -366 | 26 | 25 | 14 |
| Tax | 81 | -163 | -0 | -0 | 101 | 355 | 132 | -54 | 20 | 1 | -159 | 6 | 75 | -0 |
| Net profit | 93 | -2.948 | 0 | 0 | -1.442 | 1.374 | 552 | -1.204 | 329 | 5 | -206 | 20 | -50 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.581 | 32.799 | 0 | 0 | 29.998 | 28.328 | 26.679 | 4.884 | 24.494 | 24.960 | 2.257 | 2.232 | 2.656 | 2.397 |
| Equity | 26.990 | 28.938 | 0 | 0 | 26.398 | 25.772 | 24.324 | 2.046 | 1.375 | 1.380 | 1.174 | 1.194 | 1.144 | 1.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.067 | 22.508 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.591 | -3.861 | 0 | 0 | 3.354 | 2.394 | 2.244 | 2.779 | 972 | 993 | 1.083 | 1.039 | 1.192 | 1.088 |
| Total debt | 2.591 | -3.861 | 0 | 0 | 3.354 | 2.394 | 2.244 | 2.779 | 23.039 | 23.501 | 1.083 | 1.039 | 1.192 | 1.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 1997 | — | — |
ED Founder | Founder | 1997 | — | — |
BK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalby Holding 1 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bølling Johansen | Audit | 0 companies |
| Erik Dalby | Founder | 0 companies |
| Begitte Katrine Dalby | Management | 0 companies |
| Henrik Dalby | Board of Directors | 0 companies |
| Susanne Pia Bødker | Chairman | 0 companies |
| Morten Dalby | Board of Directors | 0 companies |