| Revenue | DKK 11,1M | +2% |
| EBITDA | DKK 6,3M | -2% |
| Net profit | DKK 3,4M | -60% |
| Total assets | DKK 104,9M | +6% |
| Equity | DKK 40,8M | -12% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.924 | 10.182 | 10.726 | 10.936 | 11.115 |
| Staff expenses | -2.925 | -3.340 | -4.377 | -4.516 | -4.802 |
| EBITDA | 4.999 | 6.842 | 6.349 | 6.420 | 6.313 |
| Depreciation & amort. | -772 | -772 | -802 | -825 | -973 |
| EBIT | 4.227 | 6.070 | 5.547 | 5.595 | 5.341 |
| Net financials | -874 | -785 | -732 | 5.395 | -999 |
| Profit before tax | 3.353 | 5.285 | 4.815 | 10.990 | 4.341 |
| Tax | 738 | 1.163 | 1.059 | 2.418 | 955 |
| Net profit | 2.616 | 4.122 | 3.756 | 8.572 | 3.386 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86.007 | 88.219 | 89.313 | 99.138 | 104.858 |
| Equity | 25.305 | 29.427 | 33.183 | 46.430 | 40.816 |
| Long-term debt | 38.860 | 36.785 | 34.737 | 29.776 | 39.497 |
| Short-term debt | 4.994 | 5.435 | 4.808 | 4.932 | 6.590 |
| Total debt | 43.854 | 42.221 | 39.545 | 34.708 | 46.087 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Founder | Founder | 1997 |
JM Management | Management | 2019 |
| Former (5) | ||
JB Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
RR Management | Management | 1997 – 2006 |
CJ Management | Management | 2006 – 2013 |
JR Management | Management | 2013 – 2019 |
HA Audit | Audit | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 1997 – 1997 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2006 – 2013 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 1997 – 2006 | |
| Chairman | 1997 – 2006 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Johnny Bihl | Chief Executive Officer | 0 companies |
| Rene' Rohde Knudsen | Management | 0 companies |
| Claus Jørgen Søgaard Poulsen | Management | 0 companies |
| Jan Milling | Management | 0 companies |
| Jens Rysgaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Pia Petersen | Board of Directors | 0 companies |
| Per Lilholt | Board of Directors | 0 companies |
| Jonna Søgaard Poulsen | Board of Directors | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Vagn Knudsen | Board of Directors | 0 companies |
| Mariann Rohde Bjerre | Chairman | 0 companies |
| Finn Bach Petersen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Ole Byriel | Board of Directors | 0 companies |
| Lars-Erik Mors Larsen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |