| Revenue | DKK 878K | -40% |
| EBITDA | DKK 54K | -88% |
| Net profit | DKK 5K | -70% |
| Total assets | DKK 4,3M | +70% |
| Equity | DKK 797K | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.074 | 2.357 | 2.459 | 1.456 | 878 |
| Staff expenses | -1.229 | -1.933 | -1.974 | -1.015 | -824 |
| EBITDA | 845 | 424 | 485 | 441 | 54 |
| Depreciation & amort. | -506 | -509 | -509 | -447 | -10 |
| EBIT | 339 | -85 | -24 | -6 | 44 |
| Net financials | -151 | -70 | 98 | 23 | -39 |
| Profit before tax | 188 | -155 | 74 | 18 | 5 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 188 | -155 | 74 | 18 | 5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.119 | 3.974 | 4.473 | 2.551 | 4.345 |
| Equity | 855 | 700 | 774 | 792 | 797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.264 | 3.273 | 3.698 | 1.759 | 3.548 |
| Total debt | 5.264 | 3.273 | 3.698 | 1.759 | 3.548 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Management | Management | 2022 |
| Former (1) | ||
GR Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Former (2) | ||
| Board of Directors | 2013 – 2017 | |
| Chairman | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Max Pihlqvist | Management | 0 companies |
| Gustav Richard Lundin | Chief Executive Officer | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |
| Johan Erlandsson | Board of Directors | 0 companies |
| Gert Stefan karlsson | Board of Directors | 0 companies |
| Leif Gøran Pihlqvist | Chairman | 0 companies |
| Max Pihlqvist | Chairman | 0 companies |