| Revenue | DKK 343K | -78% |
| EBITDA | DKK -781K | -238% |
| Net profit | DKK -767K | -485% |
| Total assets | DKK 5,2M | +17% |
| Equity | DKK 2,5M | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.578 | 2.321 | 2.417 | 2.934 | 3.971 | 3.225 | 3.327 | 1.794 | 1.727 | 1.011 | 1.073 | 1.235 | 1.547 | 343 |
| Staff expenses | -2.200 | -1.959 | -2.012 | -2.027 | -2.425 | -1.994 | -2.213 | -1.698 | -1.330 | -750 | -923 | -908 | -981 | -1.124 |
| EBITDA | 2.379 | 363 | 406 | 908 | 1.546 | 1.197 | 1.088 | -17 | 388 | 213 | 144 | 327 | 566 | -781 |
| Depreciation & amort. | -213 | -76 | -82 | -114 | -99 | -131 | -166 | -143 | -130 | -147 | -136 | -140 | -172 | -137 |
| EBIT | 2.166 | 287 | 324 | 794 | 1.447 | 1.065 | 922 | -160 | 257 | 65 | 8 | 188 | 394 | -918 |
| Net financials | -56 | -86 | -141 | -73 | -52 | -70 | 26 | -1 | -41 | -31 | 18 | -97 | -70 | -114 |
| Profit before tax | 2.110 | 200 | 183 | 721 | 1.394 | 995 | 948 | -161 | 216 | 34 | 25 | 91 | 324 | -1.032 |
| Tax | 540 | 83 | 74 | 181 | 372 | 264 | 240 | -17 | 53 | 13 | 13 | 3 | 125 | -265 |
| Net profit | 1.570 | 117 | 109 | 540 | 1.022 | 731 | 708 | -144 | 163 | 21 | 13 | 88 | 199 | -767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.142 | 7.277 | 10.769 | 8.973 | 9.918 | 9.598 | 7.085 | 3.727 | 4.402 | 4.419 | 6.612 | 6.222 | 4.455 | 5.205 |
| Equity | 3.970 | 4.124 | 4.099 | 4.687 | 5.411 | 5.928 | 4.759 | 2.743 | 2.906 | 2.928 | 2.940 | 3.028 | 3.227 | 2.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.172 | 3.153 | 6.671 | 4.286 | 4.507 | 3.640 | 2.323 | 984 | 1.379 | 1.486 | 3.637 | 3.159 | 1.177 | 2.732 |
| Total debt | 5.172 | 3.153 | 6.671 | 4.286 | 4.507 | 3.640 | 2.323 | 984 | 1.470 | 1.486 | 3.637 | 3.159 | 1.177 | 2.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LL HOLDING, HOLSTEBRO ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Peder Sander | Management | 0 companies |
| Aksel Holst Nielsen | Board of Directors | 0 companies |
| Thorkild Johannes Vohnsen | Chairman | 0 companies |
| Preben Lindbjerg Mehlsen | Chairman | 0 companies |
| Louise Spelling Sander | Board of Directors | 0 companies |
| Jørgen Zartov | Chairman | 0 companies |
| Kim Bak Kristensen | Chairman | 0 companies |
| Morten Dalsgaard Nielsen | Board of Directors | 0 companies |
| Jesper Ganzhorn Ørskov | Chairman | 0 companies |