| Revenue | DKK -15K | -1% |
| EBITDA | DKK -15K | +1% |
| Net profit | DKK 661K | -84% |
| Total assets | DKK 97,1M | +2% |
| Equity | DKK 87,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 8.026 | -1.908 | — | — | 707 | — | -14 | -14 | -14 | -15 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 8.026 | -1.908 | 5.485 | 1.482 | -14 | -2.973 | -14 | -14 | -14 | -15 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 8.026 | -1.908 | 5.485 | 1.482 | -14 | -2.973 | -14 | -14 | -14 | -15 | -15 | -15 |
| Net financials | 6.649 | 8.706 | -1.321 | 6.014 | 1.968 | 1.166 | -2.495 | 5.069 | 4.372 | 6.027 | 1.819 | 4.374 | 768 |
| Profit before tax | 6.637 | 8.693 | -1.335 | 5.999 | 1.954 | 1.153 | -2.509 | 5.055 | 4.357 | 6.013 | 1.804 | 4.359 | 753 |
| Tax | 181 | 167 | 132 | 129 | 113 | 99 | 99 | 101 | 108 | 108 | 104 | 97 | 92 |
| Net profit | 6.456 | 8.526 | -1.468 | 5.870 | 1.842 | 1.054 | -2.608 | 4.953 | 4.250 | 5.905 | 1.700 | 4.262 | 661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.223 | 70.983 | 66.395 | 75.951 | 77.666 | 77.525 | 75.266 | 78.860 | 83.068 | 84.583 | 87.558 | 95.206 | 97.073 |
| Equity | 63.927 | 69.453 | 64.985 | 70.806 | 71.234 | 71.288 | 68.580 | 73.483 | 77.683 | 83.088 | 83.788 | 87.550 | 87.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.296 | 1.530 | 1.410 | 5.146 | 6.432 | 6.237 | 6.687 | 5.377 | 5.385 | 1.495 | 3.770 | 7.656 | 9.362 |
| Total debt | 1.296 | 1.530 | 1.410 | 5.146 | 6.432 | 6.237 | 6.687 | 5.377 | 5.385 | 1.495 | 3.770 | 7.656 | 9.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW | Audit | 1997 | — | — |
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Willemoes Thomsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Søren Edvard Ammitzbøll | Chairman | 0 companies |
| Poul Flemming Hansen | Chairman | 0 companies |
| Arne Brede Nielsen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |