| Revenue | DKK 14,5M | +62% |
| EBITDA | DKK 9M | +160% |
| Net profit | DKK 7,1M | +156% |
| Total assets | DKK 14,1M | -12% |
| Equity | DKK 8,8M | +109% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.627 | 2.031 | 11.186 | 8.954 | 14.521 |
| Staff expenses | -2.575 | -1.810 | -4.634 | -5.474 | -5.450 |
| EBITDA | -1.223 | 221 | 6.552 | 3.481 | 9.046 |
| Depreciation & amort. | -13 | -13 | -18 | -22 | -22 |
| EBIT | -1.236 | 208 | 6.534 | 3.459 | 9.024 |
| Net financials | -10 | -27 | -180 | 109 | 109 |
| Profit before tax | -1.246 | 181 | 6.354 | 3.568 | 9.134 |
| Tax | -0 | -0 | 598 | 787 | 2.028 |
| Net profit | -1.246 | 181 | 5.755 | 2.781 | 7.106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.517 | 5.324 | 15.069 | 16.117 | 14.124 |
| Equity | 513 | 694 | 6.450 | 4.230 | 8.836 |
| Long-term debt | 0 | 0 | 257 | 0 | 0 |
| Short-term debt | 2.004 | 4.630 | 8.362 | 11.886 | 5.287 |
| Total debt | 2.004 | 4.630 | 8.619 | 11.886 | 5.287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (8) | ||
TS Management | Management | 2017 – 2018 |
SE Management | Management | 2018 – 2020 |
TW Management | Management | 2013 – 2017 |
BI Management | Management | 1997 – 2005 |
JE Management | Management | 2005 – 2008 |
BR Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
LM Management | Management | 2008 – 2011 |
PE Management | Management | 1996 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Deputy Chairman | 2020 | |
| Former (20) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2013 – 2017 | |
| Chairman | 2008 – 2008 | |
| Chairman | 1996 – 1997 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2008 – 2008 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 2005 – 2008 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2009 | |
| Individual | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Steffensen | Management | 0 companies |
| Stellan Eriksson | Management | 0 companies |
| Thomas Wüthrich | Management | 0 companies |
| Per Ankær | Chief Executive Officer | 0 companies |
| Bo Ilskjær | Management | 0 companies |
| Jens Erik Beyer | Management | 0 companies |
| Bo Rune Magnusson | Chief Executive Officer | 0 companies |
| Lotte Møhring-Andersen Wagner | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Rolf Jan Lynge Olsen | Board of Directors | 0 companies |
| Jørgen Høyer Uhrbrand | Board of Directors | 0 companies |
| Paul Looser | Board of Directors | 0 companies |
| Idoya Rodés Torróntegui | Chairman | 0 companies |
| Flemming Heegaard | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Sébastien Jean Christian Hess | Board of Directors | 0 companies |
| Vice president Europe 2 Paul Looser | Board of Directors | 0 companies |
| Ask Kvint Agger | Chairman | 0 companies |
| Jakob Mark Thorsen | Board of Directors | 0 companies |
| Anja Bach Eriksson | Board of Directors | 0 companies |
| Bjørn Holm Beyer | Board of Directors | 0 companies |
| Mogens Ullerup Kjær | Chairman | 0 companies |
| Roger Tondeur | Chairman | 0 companies |
| Annett Sestoft | Board of Directors | 0 companies |
| Pia Allerslev Uth | Deputy Chairman | 0 companies |
| Dariush Rezai | Board of Directors | 0 companies |
| Cathie Contram ép. Cusin | Chairman | 0 companies |
| Suzanne Nielsen | Board of Directors | 0 companies |
| Mette Bjerg Lorenzen | Chairman | 0 companies |
| Olivier Giauque | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |