| Revenue | DKK 68,1M | +11% |
| EBITDA | DKK -12,1M | -60% |
| Net profit | DKK 314,1M | +164% |
| Total assets | DKK 4,3B | +8% |
| Equity | DKK 3,3B | +8% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47.441 | 45.083 | 57.115 | 61.271 | 68.096 |
| Staff expenses | -29.058 | -27.156 | -38.837 | -37.198 | -37.460 |
| EBITDA | -10.443 | -13.926 | -8.994 | -7.544 | -12.064 |
| Depreciation & amort. | 794 | -761 | -504 | -662 | -653 |
| EBIT | -11.238 | -14.687 | -9.498 | -8.206 | -12.717 |
| Net financials | -189.472 | 187.869 | 51.123 | -484.113 | 328.783 |
| Profit before tax | -200.710 | 173.182 | 41.625 | -492.319 | 316.066 |
| Tax | -11.383 | -11.108 | -5.847 | 1.915 | 1.965 |
| Net profit | -189.327 | 184.290 | 47.472 | -494.234 | 314.101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.716.425 | 4.962.304 | 5.095.603 | 3.993.741 | 4.320.149 |
| Equity | 3.182.131 | 3.406.005 | 3.572.874 | 3.031.931 | 3.287.690 |
| Long-term debt | 120 | 278 | 289 | 921.730 | 987.744 |
| Short-term debt | 1.534.174 | 1.556.021 | 1.522.440 | 40.080 | 44.715 |
| Total debt | 1.534.174 | 1.556.299 | 1.522.729 | 961.810 | 1.032.459 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DB Management | Management | 2024 |
CR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (11) | ||
NE Management | Management | 2009 – 2010 |
MV Management | Management | 1999 – 2003 |
JO Management | Management | 2010 – 2013 |
MJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
PL Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
LB Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
OL Chief Executive Officer | Chief Executive Officer | 2004 – 2009 |
CT Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
SB Management | Management | 2004 – 2015 |
JJ Management | Management | 1997 – 1999 |
PE Management | Management | 1996 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2025 | |
| Former (14) | ||
| Chairman | 2000 – 2002 | |
| Chairman | 2004 – 2013 | |
| Chairman | 2016 – 2017 | |
| Chairman | 1996 – 1997 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 1999 – 2000 | |
| Chairman | 1997 – 1999 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 1996 – 1997 | |
| Chairman | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Eivind Risvand | Management | 0 companies |
| Mogens Velling Pedersen | Management | 0 companies |
| Jan Ove Holmen | Management | 0 companies |
| Marie Jacqueline Ginette Caniac | Chief Executive Officer | 0 companies |
| Philippe Louis Pierre Grenet | Chief Executive Officer | 0 companies |
| Louis Bonelli | Chief Executive Officer | 0 companies |
| Dan Blume Dolleris | Management | 0 companies |
| Olav Line | Chief Executive Officer | 0 companies |
| Claus Tüchsen | Chief Executive Officer | 0 companies |
| Søren Brogaard Pedersen | Management | 0 companies |
| Jørn Jensen Holm | Management | 0 companies |
| Christian Richardt Brewaeys | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Are Skindlo | Chairman | 0 companies |
| Terje Daaland | Chairman | 0 companies |
| Bjørn Allentoft | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Laurence Isabelle Weydert | Board of Directors | 0 companies |
| Lars Top Rud-Petersen | Board of Directors | 0 companies |
| Bjørn Tjaum | Board of Directors | 0 companies |
| Bjørn Tjaum | Board of Directors | 0 companies |
| Peter Balling Teisen | Board of Directors | 0 companies |
| Håvard Nustad | Chairman | 0 companies |
| Erik Bøhler | Chairman | 0 companies |
| Niels Victor Nielsen | Chairman | 0 companies |
| Kasper Bendixen | Chairman | 0 companies |
| Berit Kjøll | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Brian Jensen | Chairman | 0 companies |