| Revenue | DKK 1,4M | -9% |
| EBITDA | DKK 881K | -16% |
| Net profit | DKK 501K | -14% |
| Total assets | DKK 12,7M | +0% |
| Equity | DKK 6,9M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 495 | 511 | 277 | 333 | 458 | 375 | 144 | 394 | 705 | 746 | 1.087 | 1.221 | 1.301 | 1.516 | 1.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -17 | -441 | -440 | -474 | -466 | -496 |
| EBITDA | 495 | 511 | 277 | 333 | 458 | 375 | 144 | 394 | 700 | 729 | 646 | 782 | 828 | 1.046 | 881 |
| Depreciation & amort. | -0 | -0 | -97 | -97 | -97 | -1.295 | -15 | -26 | -260 | -275 | -282 | -282 | -198 | -203 | -190 |
| EBIT | 495 | 511 | 180 | 236 | 361 | -919 | 129 | 368 | 440 | 454 | 364 | 500 | 629 | 843 | 691 |
| Net financials | -114 | -97 | -54 | -54 | -53 | -28 | -43 | -117 | -77 | -36 | -119 | -114 | -253 | -108 | -48 |
| Profit before tax | 382 | 414 | 126 | 182 | 308 | -947 | 87 | 251 | 363 | 417 | 245 | 385 | 376 | 735 | 643 |
| Tax | 96 | 104 | -17 | 42 | 68 | -211 | 3 | 55 | 478 | 83 | 54 | 84 | 78 | 153 | 141 |
| Net profit | 286 | 311 | 143 | 140 | 240 | -736 | 83 | 196 | -115 | 335 | 191 | 301 | 298 | 582 | 501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.920 | 4.891 | 4.724 | 4.749 | 4.599 | 3.149 | 4.716 | 4.687 | 11.380 | 11.432 | 10.839 | 10.726 | 12.382 | 12.739 | 12.741 |
| Equity | 457 | 767 | 910 | 1.050 | 1.291 | 554 | 638 | 833 | 4.667 | 5.002 | 5.192 | 5.508 | 5.806 | 6.388 | 6.889 |
| Long-term debt | 0 | 0 | 0 | 1.402 | 1.195 | 1.011 | 3.594 | 3.215 | 5.316 | 4.625 | 4.193 | 3.876 | 5.027 | 4.512 | 4.032 |
| Short-term debt | 4.157 | 3.738 | 3.459 | 1.926 | 1.729 | 1.451 | 303 | 427 | 739 | 1.090 | 691 | 541 | 709 | 951 | 881 |
| Total debt | 4.157 | 3.738 | 3.459 | 3.329 | 2.924 | 2.462 | 3.897 | 3.641 | 6.054 | 5.715 | 4.884 | 4.417 | 5.736 | 5.463 | 4.912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
LH Management | Management | 1997 | — | — |
SS Management | Management | 2019 | — | — |
PS Management | Management | 2017 | — | — |
PS Management | Management | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMVAD HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
GREANI HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
SV.SØGER & SØN ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lise Højme | Management | 0 companies |
| Susanne Sveen Søger | Management | 0 companies |
| Peter Søger | Management | 0 companies |
| Preben Synnestved Højme Nielsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |