| Revenue | DKK -28K | +88% |
| EBITDA | DKK -28K | -88% |
| Net profit | DKK 392K | +50% |
| Total assets | DKK 4,6M | +10% |
| Equity | DKK 2,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 24 | 0 | -45 | -41 | -35 | -33 | -32 | -33 | -35 | -35 | -23 | -15 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -19 | -39 | -45 | -41 | -35 | -33 | -32 | -33 | -168 | -35 | -23 | -15 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -19 | -39 | -45 | -41 | -35 | -33 | -32 | -33 | -168 | -35 | -23 | -15 | -28 |
| Net financials | 632 | 574 | 84 | -377 | -214 | -85 | 159 | -109 | -397 | 248 | -329 | -60 | 275 | 432 |
| Profit before tax | 589 | 555 | 44 | -422 | -256 | -119 | 126 | -141 | -431 | 80 | -364 | -83 | 261 | 404 |
| Tax | -14 | -5 | 21 | 1 | -1 | 13 | 2 | 6 | -0 | -0 | -0 | -0 | -0 | 12 |
| Net profit | 603 | 560 | 24 | -423 | -255 | -133 | 124 | -147 | -431 | 80 | -364 | -83 | 261 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.078 | 6.695 | 6.786 | 6.682 | 6.643 | 6.558 | 6.784 | 6.501 | 6.229 | 6.377 | 4.063 | 3.955 | 4.170 | 4.606 |
| Equity | 5.401 | 5.864 | 5.839 | 5.286 | 5.013 | 4.881 | 5.005 | 4.858 | 4.373 | 4.452 | 2.128 | 2.045 | 2.306 | 2.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.295 |
| Short-term debt | 677 | 831 | 947 | 1.396 | 1.629 | 1.677 | 1.779 | 1.644 | 1.856 | 1.925 | 1.935 | 1.910 | 1.865 | 614 |
| Total debt | 677 | 831 | 947 | 1.396 | 1.629 | 1.677 | 1.779 | 1.644 | 1.856 | 1.925 | 1.935 | 1.910 | 1.865 | 1.909 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|