| Revenue | DKK -157K | -40% |
| EBITDA | DKK -263K | +41% |
| Net profit | DKK -334K | +35% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK -1,6M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 994 | 942 | 947 | 1.264 | 817 | 793 | -75 | 191 | -116 | 108 | 368 | -263 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | -178 | 139 | 212 | 24 | 94 | -191 | 15 | -259 | -84 | 189 | -446 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 227 | -178 | 139 | 212 | 24 | 94 | -191 | 15 | -259 | -84 | 189 | -446 | -263 |
| Net financials | -3 | -1 | -1 | -3 | -15 | -59 | -56 | -53 | -34 | -35 | -60 | -64 | -71 |
| Profit before tax | 223 | -179 | 138 | 209 | 10 | 36 | -247 | -38 | -293 | -118 | 129 | -510 | -334 |
| Tax | 58 | -42 | 40 | 53 | 6 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 165 | -137 | 98 | 157 | 4 | 36 | -247 | -38 | -293 | -118 | 129 | -510 | -334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 374 | 442 | 592 | 782 | 2.774 | 2.637 | 2.796 | 2.621 | 2.561 | 2.439 | 2.070 | 1.932 |
| Equity | -347 | -484 | -387 | -230 | -226 | -191 | -438 | -476 | -769 | -887 | -758 | -1.268 | -1.602 |
| Long-term debt | 700 | 0 | 0 | 0 | 0 | 0 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 |
| Short-term debt | 486 | 859 | 828 | 822 | 1.008 | 2.965 | 1.575 | 1.772 | 1.890 | 1.947 | 1.698 | 1.839 | 2.034 |
| Total debt | 1.186 | 859 | 828 | 822 | 1.008 | 2.965 | 3.075 | 3.272 | 3.390 | 3.447 | 3.198 | 3.339 | 3.534 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|