| Revenue | DKK 8,3M | +19% |
| EBITDA | DKK 2,9M | +60% |
| Net profit | DKK 2,2M | +59% |
| Total assets | DKK 6,1M | -54% |
| Equity | DKK 2,7M | -68% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.625 | 7.506 | 7.509 | 6.822 | 6.940 | 8.255 |
| Staff expenses | -1.750 | -4.920 | -4.863 | -4.901 | -5.107 | -5.330 |
| EBITDA | 876 | 2.586 | 2.646 | 1.921 | 1.833 | 2.925 |
| Depreciation & amort. | 38 | -83 | -71 | -64 | -104 | -95 |
| EBIT | 837 | 2.503 | 2.575 | 1.857 | 1.729 | 2.830 |
| Net financials | -9 | 3 | -18 | 24 | 51 | -7 |
| Profit before tax | 829 | 2.507 | 2.557 | 1.882 | 1.780 | 2.823 |
| Tax | 207 | 628 | 626 | 445 | 394 | 623 |
| Net profit | 621 | 1.879 | 1.931 | 1.437 | 1.387 | 2.200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.333 | 6.911 | 8.889 | 10.766 | 13.241 | 6.067 |
| Equity | 1.833 | 3.712 | 5.642 | 7.079 | 8.465 | 2.701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.500 | 3.200 | 3.247 | 3.687 | 4.776 | 3.367 |
| Total debt | 2.500 | 3.200 | 3.247 | 3.687 | 4.776 | 3.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2002 | — | — |
SS Management | Management | 1997 | — | — |
JN Management | Management | 2013 | — | — |
CE | Audit | 1997 | — | — |
KI Management | Management | 2001 | — | — |
JC Management | Management | 2002 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JA Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WILEY ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Jens Nikolaj Damsholt | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Kurt Israelsen | Management | 0 companies |
| Jette Christa Magnussen | Management | 0 companies |
| Morten Kyhnæb Gantzhorn | Chief Executive Officer | 0 companies |
| Jan Andersen Hejselbæk | Management | 0 companies |
| Scott Wilhelmsen | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Heidi Lynn Fuchs | Board of Directors | 0 companies |
| Jeffrey Lewis Sugerman | Chairman | 0 companies |
| Cedric Wolcott Crocker | Board of Directors | 0 companies |
| Hans Jakob Walhovd | Chairman | 0 companies |
| Scott M. Wilhelmsen | Board of Directors | 0 companies |
| Arthur Van Vechten Livingston IV | Board of Directors | 0 companies |
| Barry Jay Davis | Chairman | 0 companies |
| Preben Rokkjær | Chairman | 0 companies |
| Søren Elmann Ingerslev | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Gert Rolien Bach Nielsen | Board of Directors | 0 companies |
| Joseph Charles Marchetti | Board of Directors | 0 companies |
| Per Kauffmann | Board of Directors | 0 companies |