| Revenue | DKK 516K | -46% |
| EBITDA | DKK -372K | -108% |
| Net profit | DKK -290K | -113% |
| Total assets | DKK 2,8M | +116% |
| Equity | DKK 393K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.596 | 1.929 | 2.065 | 1.979 | 2.171 | 2.352 | 3.136 | 2.042 | 1.272 | 1.578 | 1.353 | 1.287 | 956 | 516 |
| Staff expenses | -1.336 | -1.309 | -1.360 | -1.433 | -1.342 | -1.902 | -1.874 | -1.483 | -1.105 | -1.159 | -1.185 | -1.195 | -1.135 | -888 |
| EBITDA | 260 | 620 | 704 | 546 | 829 | 450 | 1.262 | 559 | 167 | 420 | 168 | 93 | -179 | -372 |
| Depreciation & amort. | 212 | 164 | 50 | 50 | 52 | 51 | -41 | -33 | -16 | -10 | -10 | -10 | -1 | -0 |
| EBIT | 48 | 456 | 655 | 496 | 777 | 399 | 1.221 | 526 | 151 | 410 | 158 | 83 | -180 | -372 |
| Net financials | -5 | -0 | -5 | 27 | -8 | 1 | -11 | -1 | -11 | -1 | -1 | 0 | 7 | 2 |
| Profit before tax | 44 | 456 | 650 | 522 | 769 | 400 | 1.210 | 525 | 140 | 409 | 157 | 83 | -173 | -371 |
| Tax | 18 | 115 | 164 | 119 | 175 | 94 | 273 | 119 | 37 | 87 | 39 | 19 | -37 | -81 |
| Net profit | 26 | 340 | 485 | 403 | 594 | 306 | 937 | 406 | 104 | 322 | 118 | 64 | -136 | -290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.543 | 2.704 | 2.519 | 3.449 | 3.185 | 2.451 | 2.560 | 1.760 | 1.424 | 1.618 | 1.477 | 1.414 | 1.299 | 2.810 |
| Equity | 1.241 | 581 | 566 | 569 | 1.164 | 870 | 1.507 | 912 | 616 | 938 | 756 | 819 | 683 | 393 |
| Long-term debt | 0 | 0 | 0 | 128 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.276 | 2.106 | 1.907 | 2.717 | 1.813 | 1.561 | 1.027 | 828 | 796 | 670 | 713 | 589 | 610 | 2.416 |
| Total debt | 1.276 | 2.106 | 1.907 | 2.845 | 1.997 | 1.561 | 1.027 | 828 | 796 | 670 | 713 | 589 | 610 | 2.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDE MATZEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Hansen Matzen | Management | 0 companies |