| Revenue | DKK 227K | -31% |
| EBITDA | DKK -2K | +98% |
| Net profit | DKK -6K | +93% |
| Total assets | DKK 96K | -11% |
| Equity | DKK 20K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 842 | 776 | 845 | 452 | 1.149 | 519 | 436 | 520 | 450 | 456 | 304 | 328 | 227 |
| Staff expenses | -847 | -928 | -637 | -917 | -800 | -593 | -461 | -378 | -314 | -422 | -447 | -438 | -229 |
| EBITDA | -4 | -152 | 208 | -465 | 349 | -74 | -25 | 142 | 136 | 34 | -143 | -109 | -2 |
| Depreciation & amort. | 4 | 4 | 4 | 4 | -4 | -0 | -0 | -0 | -1 | -4 | -4 | -4 | -4 |
| EBIT | -8 | -156 | 204 | -469 | 345 | -74 | -25 | 142 | 136 | 30 | -147 | -113 | -6 |
| Net financials | -0 | -1 | -1 | -1 | -12 | -17 | -11 | -10 | -2 | -2 | -1 | -0 | -2 |
| Profit before tax | — | -157 | 203 | -470 | 334 | -91 | -36 | 132 | 134 | 29 | -147 | -113 | -8 |
| Tax | 2 | -34 | 46 | -104 | 73 | -20 | 22 | -0 | 30 | 7 | -32 | -23 | -2 |
| Net profit | -11 | -123 | 157 | -366 | 260 | -71 | -58 | 132 | 104 | 22 | -116 | -90 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 284 | 582 | 170 | 219 | 104 | 105 | 163 | 451 | 322 | 219 | 109 | 96 |
| Equity | — | 52 | 209 | -157 | 103 | 32 | -26 | 107 | 210 | 232 | 116 | 27 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 232 | 373 | 327 | 116 | 72 | 131 | 57 | 241 | 90 | 103 | 82 | 76 |
| Total debt | 223 | 232 | 373 | 327 | 116 | 72 | 131 | 57 | 241 | 90 | 103 | 82 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 1997 | — | — |
ST Founder | Founder | 1997 | — | — |
PJ Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jensen | Audit | 0 companies |
| Søren Tomas Rasmussen | Founder | 0 companies |
| Peter Jacob Avani Hausner | Management | 0 companies |
| Henrik Bernt Sanders | Board of Directors | 0 companies |