| Revenue | DKK -17K | -105% |
| EBITDA | DKK 616K | -39% |
| Net profit | DKK 1,1M | -6% |
| Total assets | DKK 5,9M | +23% |
| Equity | DKK 5,8M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | 87 | 157 | 209 | 83 | 151 | 220 | 207 | 228 | 226 | 177 | 325 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | 93 | 211 | 247 | 210 | 260 | 258 | 296 | 373 | 427 | 340 | 1.002 | 616 |
| Depreciation & amort. | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -108 | 93 | 211 | 247 | 210 | 260 | 258 | 296 | 373 | 427 | 340 | 1.002 | 616 |
| Net financials | 25 | 19 | 52 | 152 | 225 | 316 | -234 | 401 | 219 | 528 | -193 | 991 | 1.250 |
| Profit before tax | -42 | 106 | 208 | 361 | 308 | 467 | 9 | 609 | 446 | 754 | -16 | 1.316 | 1.232 |
| Tax | 25 | 25 | 21 | 77 | 40 | 79 | 12 | 115 | 67 | 123 | -40 | 147 | 134 |
| Net profit | -66 | 81 | 188 | 285 | 268 | 388 | -2 | 494 | 379 | 631 | 23 | 1.169 | 1.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.677 | 1.702 | 1.874 | 2.105 | 2.320 | 2.751 | 2.681 | 3.272 | 3.622 | 4.306 | 4.207 | 4.857 | 5.950 |
| Equity | 1.540 | 1.621 | 1.701 | 1.986 | 2.254 | 2.642 | 2.639 | 3.133 | 3.512 | 4.144 | 4.167 | 4.704 | 5.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 81 | 173 | 119 | 66 | 109 | 42 | 139 | 109 | 163 | 40 | 152 | 147 |
| Total debt | 137 | 81 | 173 | 119 | 66 | 109 | 42 | 139 | 109 | 163 | 40 | 152 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Mortensen | Audit | 0 companies |