| Revenue | DKK -20K | -35% |
| EBITDA | DKK -20K | +35% |
| Net profit | DKK -127K | -361% |
| Total assets | DKK 248K | -48% |
| Equity | DKK 221K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -191 | 162 | -4 | -4 | -4 | -75 | — | — | -313 | 90 | -38 | -31 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -197 | -169 | -4 | -4 | -4 | -125 | 64 | -144 | -313 | 90 | -38 | -31 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -197 | -169 | -4 | -4 | -4 | -125 | 64 | -144 | -313 | 90 | -38 | -31 | -20 |
| Net financials | 137 | 77 | -48 | 14 | -43 | 99 | -34 | 145 | 125 | 61 | -96 | 69 | -90 |
| Profit before tax | -60 | -92 | -51 | 10 | -47 | -27 | 30 | 1 | -188 | 151 | -134 | 38 | -110 |
| Tax | 32 | 17 | 20 | 21 | 16 | 21 | -4 | -0 | 13 | 6 | -0 | -10 | 17 |
| Net profit | -92 | -110 | -72 | -10 | -63 | -47 | 34 | 1 | -201 | 145 | -134 | 49 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.172 | 1.900 | 1.720 | 1.610 | 1.421 | 1.275 | 1.181 | 983 | 800 | 824 | 602 | 481 | 248 |
| Equity | 2.123 | 1.863 | 1.693 | 1.583 | 1.401 | 1.250 | 1.178 | 979 | 755 | 787 | 539 | 470 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 37 | 27 | 27 | 21 | 25 | 4 | 4 | 45 | 37 | 63 | 12 | 27 |
| Total debt | 49 | 37 | 27 | 27 | 21 | 25 | 4 | 4 | 45 | 37 | 63 | 12 | 27 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Persson | Board of Directors | 0 companies |
| Jørgen Larsen | Board of Directors | 0 companies |
| Niels Martin Schreiner Andersen | Board of Directors | 0 companies |
| Bent Müller | Board of Directors | 0 companies |
| Claus Skovsager Larsen | Board of Directors | 0 companies |
| Henning Krustrup | Board of Directors | 0 companies |
| Knud Kasper Damsgaard | Board of Directors | 0 companies |
| Palle Raun | Board of Directors | 0 companies |
| Johnny Møller Kristiansen | Board of Directors | 0 companies |