| Revenue | DKK 509K | -5% |
| EBITDA | DKK -248K | +67% |
| Net profit | DKK -924K | +7% |
| Total assets | DKK 5,5M | -9% |
| Equity | DKK 4,1M | +1004% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.090 | 2.706 | 2.581 | 2.336 | 1.783 | 1.631 | 1.276 | 517 | 517 | 832 | 2.631 | 537 | 509 |
| Staff expenses | -2.039 | -1.712 | -1.751 | -1.830 | -1.700 | -1.769 | -1.482 | -1.298 | -1.228 | -1.345 | -1.935 | -1.254 | -757 |
| EBITDA | 51 | 994 | 830 | 506 | 83 | -138 | -206 | -781 | -711 | -512 | 696 | -749 | -248 |
| Depreciation & amort. | -198 | -193 | -184 | -114 | -136 | -90 | -67 | -37 | -240 | -336 | -353 | -407 | -422 |
| EBIT | -146 | 801 | 646 | 392 | -53 | -228 | -273 | -818 | -950 | -848 | 343 | -1.156 | -670 |
| Net financials | -24 | 5 | 173 | -37 | -36 | -5 | -10 | -23 | -398 | -441 | -387 | -431 | -513 |
| Profit before tax | -170 | 806 | 819 | 355 | -89 | -233 | -284 | -840 | -1.348 | -1.289 | -44 | -1.587 | -1.183 |
| Tax | -0 | 201 | 211 | 74 | -2 | -0 | -97 | -188 | -118 | -224 | -10 | -595 | -259 |
| Net profit | -170 | 604 | 608 | 281 | -87 | -233 | -187 | -653 | -1.230 | -1.066 | -34 | -992 | -924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.522 | 2.361 | 2.291 | 1.686 | 1.193 | 986 | 894 | 2.736 | 6.460 | 5.459 | 6.221 | 6.090 | 5.524 |
| Equity | 856 | 125 | 125 | 125 | 38 | -195 | -382 | -1.035 | 536 | 570 | 536 | -456 | 4.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 2.236 | 2.166 | 1.561 | 1.154 | 1.181 | 1.276 | 3.771 | 5.890 | 4.889 | 5.685 | 6.546 | 1.403 |
| Total debt | 666 | 2.236 | 2.166 | 1.561 | 1.154 | 1.181 | 1.276 | 3.771 | 5.924 | 4.889 | 5.685 | 6.546 | 1.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
JA Management | Management | 2023 | — | — |
AN Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
CN Management | Management | 2001 | — | — |
CL Management | Management | 2023 | — | — |
MR Management | Management | 2011 | — | — |
FS Management | Management | 1997 | — | — |
GH Management | Management | 1997 | — | — |
HB Management | Management | 2000 | — | — |
TH Management | Management | 2015 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom DK Invest ApS | Company | 100.0% | 100.0% | 2019 |
Henrik Gregers Holding ApS | Company | 20.0% | 20.0% | 2015 |
MI,SØNDERBORG HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
HOLDEN INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Claus Navntoft-Pedersen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Michael Rhode Eilersen | Management | 0 companies |
| Flemming Sneftrup | Management | 0 companies |
| Glenn Hollænder | Management | 0 companies |
| Henning Bøge Hvidtfeldt | Management | 0 companies |
| Tom Holden Martinsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |