| Revenue | — | — |
| EBITDA | DKK -11K | +24% |
| Net profit | DKK -15K | +97% |
| Total assets | DKK 23K | -9% |
| Equity | DKK -47K | +90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 14 | 9 | 8 | 15 | 18 | -5 | -5 | -5 | -4 | -9 | -9 | -15 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 10 | 9 | 8 | 15 | 18 | -5 | -5 | -5 | -4 | -9 | -9 | -15 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 10 | 9 | 8 | 15 | 18 | -5 | -5 | -5 | -4 | -9 | -9 | -15 | -11 |
| Net financials | 189 | 15 | 1 | 14 | -45 | 3 | -44 | 213 | 198 | -169 | 120 | -350 | -590 | -4 |
| Profit before tax | 197 | 26 | 11 | 22 | -30 | 21 | -49 | 208 | 193 | -174 | 110 | -359 | -605 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 197 | 26 | 11 | 22 | -30 | 21 | -52 | 208 | 193 | -174 | 110 | -359 | -605 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 208 | 217 | 231 | 209 | 236 | 170 | 398 | 626 | 403 | 512 | 158 | 26 | 23 |
| Equity | 169 | 194 | 205 | 227 | 198 | 218 | 167 | 375 | 567 | 394 | 504 | 145 | -460 | -47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 14 | 12 | 3 | 12 | 17 | 4 | 23 | 59 | 10 | 8 | 13 | 57 | 70 |
| Total debt | 21 | 14 | 12 | 3 | 12 | 17 | 4 | 23 | 59 | 10 | 8 | 13 | 57 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |