| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 10K | +135% |
| Total assets | DKK 325K | +1% |
| Equity | DKK 321K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -135 | 209 | -106 | -6 | 330 | -10 | -0 | -5 | -7 | 0 |
| Staff expenses | -13 | -569 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -360 | 2.680 | -21 | 330 | -10 | -0 | -5 | -7 | 0 |
| Depreciation & amort. | -5 | -325 | 1.422 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -685 | 1.258 | -21 | 330 | -10 | -0 | -5 | -7 | 0 |
| Net financials | 7 | -105 | 12 | 40 | -52 | 13 | 10 | 11 | 12 | 13 |
| Profit before tax | -146 | -790 | 1.270 | 19 | 277 | 3 | 9 | 6 | 5 | 13 |
| Tax | -33 | -193 | 309 | 1 | 61 | 1 | 2 | 1 | 1 | 3 |
| Net profit | -113 | -597 | 961 | 18 | 216 | 2 | 7 | 4 | 4 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 803 | 2.016 | 1.055 | 878 | 590 | 416 | 310 | 310 | 321 | 325 |
| Equity | -305 | -902 | 59 | 77 | 293 | 296 | 303 | 307 | 311 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.108 | 2.918 | 933 | 747 | 297 | 121 | 8 | 3 | 9 | 4 |
| Total debt | 1.108 | 2.918 | 933 | 747 | 297 | 121 | 8 | 3 | 9 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1997 | — | — |
SA Management | Management | 2011 | — | — |
SB Management | Management | 2006 | — | — |
MH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIANNE HELTOFT HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hacer Capkan | Management | 0 companies |
| Sami Altay | Management | 0 companies |
| Sadettin Belgin | Management | 0 companies |
| Marianne Heltoft | Management | 0 companies |