| Revenue | DKK -75K | -94% |
| EBITDA | DKK -75K | +94% |
| Net profit | DKK 22,1M | -70% |
| Total assets | DKK 440,5M | +5% |
| Equity | DKK 434,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -29 | -184 | -146 | -191 | -44 | -298 | -204 | -196 | -86 | -60 | -1.311 | -75 |
| Staff expenses | -0 | -0 | -17 | -10 | -16 | -17 | -25 | -28 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -805 | -685 | -427 | -207 | -61 | -323 | -232 | -740 | -86 | -60 | -1.311 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -85 | -85 | -88 | -23 | -24 | -24 | -24 | -21 | -1 |
| EBIT | -91 | -805 | -685 | -427 | -292 | -146 | -410 | -255 | -764 | -109 | -83 | -1.331 | -76 |
| Net financials | 4.552 | 7.976 | 16.546 | 18.776 | 73.198 | 18.577 | 19.646 | 39.996 | 36.210 | 53.366 | 47.070 | 76.465 | 23.480 |
| Profit before tax | 4.461 | 7.171 | 15.861 | 18.349 | 72.874 | 18.325 | 18.807 | 39.719 | 35.447 | 52.982 | 46.675 | 74.635 | 23.404 |
| Tax | 279 | 241 | 86 | 40 | -377 | 246 | 200 | 511 | 266 | 215 | 114 | 738 | 1.283 |
| Net profit | 4.181 | 6.930 | 15.776 | 18.309 | 73.251 | 18.079 | 18.607 | 39.208 | 35.181 | 52.767 | 46.561 | 73.897 | 22.120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.052 | 57.143 | 71.410 | 96.061 | 162.823 | 179.020 | 194.283 | 231.892 | 274.567 | 315.527 | 360.794 | 421.128 | 440.528 |
| Equity | 49.021 | 56.956 | 70.732 | 88.541 | 161.686 | 177.706 | 193.295 | 230.534 | 263.522 | 314.674 | 358.038 | 414.866 | 434.195 |
| Long-term debt | 0 | 0 | 0 | 3.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.032 | 187 | 678 | 3.639 | 1.134 | 1.313 | 986 | 1.344 | 11.035 | 847 | 2.754 | 6.259 | 6.333 |
| Total debt | 2.032 | 187 | 678 | 7.520 | 1.134 | 1.313 | 986 | 1.344 | 11.035 | 847 | 2.754 | 6.259 | 6.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Spang Andersen | Founder | 0 companies |
| Kirsten Brix Thyregod | Board of Directors | 0 companies |
| Thor Ranthe | Board of Directors | 0 companies |
| Lars Spang Kjeldsen | Board of Directors | 0 companies |