| Revenue | DKK 662K | -22% |
| EBITDA | DKK 254K | -36% |
| Net profit | DKK 137K | -48% |
| Total assets | DKK 1,2M | -11% |
| Equity | DKK 1,1M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 785 | 944 | 905 | 847 | 662 |
| Staff expenses | -417 | -469 | -367 | -412 | -345 |
| EBITDA | 367 | 475 | 396 | 395 | 254 |
| Depreciation & amort. | -58 | -101 | -72 | -59 | -76 |
| EBIT | 309 | 374 | 324 | 336 | 178 |
| Net financials | 3 | -10 | -3 | -0 | -2 |
| Profit before tax | 312 | 364 | 322 | 336 | 176 |
| Tax | 69 | 90 | 71 | 74 | 39 |
| Net profit | 243 | 274 | 251 | 262 | 137 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.413 | 1.174 | 1.350 | 1.329 | 1.181 |
| Equity | 1.137 | 1.011 | 1.092 | 1.153 | 1.090 |
| Long-term debt | 56 | 81 | 80 | 69 | 46 |
| Short-term debt | 220 | 82 | 179 | 106 | 44 |
| Total debt | 276 | 163 | 258 | 176 | 90 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KC Founder | Founder | 1997 |
NH Founder | Founder | 1997 |
SK Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 1998 – 2003 | |
| Board of Directors | 1997 – 2001 | |
| Chairman | 2001 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Christian Christensen | Founder | 0 companies |
| Niels Hornstrup Andersen | Founder | 0 companies |
| Søren Kristoffersen | Management | 0 companies |
| Kim Sørensen | Board of Directors | 0 companies |
| Alex William Kristoffersen | Board of Directors | 0 companies |
| Margrethe Marie Duedahl Kristoffersen | Board of Directors | 0 companies |
| Ane Marie Foget | Board of Directors | 0 companies |
| Birgitte Wøhlk Kristensen | Chairman | 0 companies |
| Judith Bakgaard Christensen | Board of Directors | 0 companies |
| Peter Eskerod Kristoffersen | Chairman | 0 companies |