| Revenue | DKK -25K | +41% |
| EBITDA | DKK -25K | -41% |
| Net profit | DKK 16K | -96% |
| Total assets | DKK 3,7M | -3% |
| Equity | DKK 3,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -24 | -21 | -18 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -21 | -21 | -25 | -26 | -18 | -32 | -22 | -22 | -24 | -24 | -21 | -18 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -21 | -21 | -25 | -26 | -18 | -32 | -22 | -22 | -24 | -24 | -21 | -18 | -25 |
| Net financials | 0 | 293 | 369 | 114 | 231 | 345 | 170 | 281 | -8 | 704 | -434 | 344 | 498 | 45 |
| Profit before tax | — | 272 | 349 | 89 | 205 | 327 | 138 | 259 | -30 | 681 | -458 | 323 | 480 | 20 |
| Tax | -0 | 68 | 86 | 18 | 45 | 68 | 30 | 57 | -0 | 143 | -101 | 71 | 106 | 4 |
| Net profit | — | 204 | 263 | 70 | 159 | 258 | 107 | 202 | -30 | 537 | -357 | 252 | 374 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.469 | 6.317 | 5.864 | 5.665 | 5.272 | 5.470 | 5.281 | 5.198 | 4.853 | 4.872 | 3.931 | 3.480 | 3.838 | 3.736 |
| Equity | 6.354 | 6.258 | 5.770 | 5.591 | 5.250 | 5.451 | 5.258 | 5.160 | 4.830 | 4.768 | 3.811 | 3.463 | 3.769 | 3.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 81 | 0 | 0 | 52 | 0 |
| Short-term debt | 115 | 60 | 94 | 74 | 23 | 19 | 23 | 23 | 23 | 23 | 121 | 18 | 18 | 18 |
| Total debt | 115 | 60 | 94 | 74 | 23 | 19 | 23 | 38 | 23 | 104 | 121 | 18 | 69 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2002 | |
| Individual | 0.0% | 0.0% | 1997 | |
| Individual | 0.0% | 0.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Glasdam Axelsen | Founder | 0 companies |
| Conrad Alexander Fabritius de Tengnagel | Chairman | 0 companies |
| Bo Langmann | Board of Directors | 0 companies |