| Revenue | DKK 873K | -9% |
| EBITDA | DKK -43K | -127% |
| Net profit | DKK -43K | -136% |
| Total assets | DKK 356K | -16% |
| Equity | DKK 111K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 84 | 84 | 84 | 28 | 0 | 0 | -40 | 450 | 964 | 1.098 | 958 | 873 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 20 | 16 | 16 | -40 | -682 | -27 | -47 | 203 | 96 | 153 | 161 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 20 | 16 | 16 | -40 | -682 | -27 | -47 | 203 | 96 | 153 | 161 | -43 |
| Net financials | -13 | -13 | -6 | -5 | 474 | -1 | 0 | 0 | 0 | 0 | -3 | -2 | 0 |
| Profit before tax | -2 | 7 | 10 | 11 | 434 | -683 | -27 | -47 | 203 | 96 | 156 | 159 | -43 |
| Tax | -0 | -0 | -0 | -0 | 85 | -0 | -0 | -0 | 33 | 24 | 40 | 39 | -0 |
| Net profit | -2 | 7 | 10 | 11 | 349 | -683 | -27 | -47 | 170 | 73 | 116 | 119 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 660 | 662 | 699 | 688 | 1.142 | 176 | 94 | 7 | 95 | 337 | 639 | 426 | 356 |
| Equity | 129 | 136 | 146 | 157 | 531 | -135 | -162 | -209 | -39 | 33 | 35 | 154 | 111 |
| Long-term debt | 460 | 440 | 417 | 394 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 86 | 136 | 137 | 611 | 302 | 256 | 216 | 134 | 303 | 604 | 271 | 244 |
| Total debt | 531 | 526 | 553 | 531 | 611 | 311 | 256 | 216 | 134 | 303 | 604 | 271 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Audit | Audit | 1996 | — | — |
NG Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Bille | Audit | 0 companies |
| Niels Glenny Nielsen | Founder | 0 companies |