| Revenue | DKK 2,5M | +25% |
| EBITDA | DKK 550K | +49% |
| Net profit | DKK 418K | +54% |
| Total assets | DKK 1,9M | +44% |
| Equity | DKK 873K | +24% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.592 | 1.600 | 1.729 | 2.024 | 2.529 |
| Staff expenses | -1.123 | -1.450 | -1.425 | -1.656 | -1.979 |
| EBITDA | 469 | 150 | 304 | 368 | 550 |
| Depreciation & amort. | -33 | -33 | -33 | -19 | -5 |
| EBIT | 435 | 117 | 271 | 350 | 545 |
| Net financials | 10 | -7 | -1 | -1 | -7 |
| Profit before tax | 445 | 110 | 269 | 349 | 537 |
| Tax | 98 | 33 | 60 | 78 | 119 |
| Net profit | 347 | 77 | 210 | 271 | 418 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.164 | 1.014 | 1.163 | 1.317 | 1.895 |
| Equity | 746 | 524 | 633 | 704 | 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 490 | 530 | 612 | 1.022 |
| Total debt | 414 | 490 | 530 | 612 | 1.022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TD Founder | Founder | 1997 |
FP Management | Management | 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1997 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torkil Dinsen | Founder | 0 companies |
| Finn Peter Jensen | Management | 0 companies |
| Jens Andersen | Board of Directors | 0 companies |