| Revenue | DKK -364 | -47% |
| EBITDA | DKK -364 | +47% |
| Net profit | DKK 52 | +114% |
| Total assets | DKK 21K | +0% |
| Equity | DKK 20K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 59 | -8 | -2 | 0 | -11 | 4 | 1 | 0 | 3 | -0 | -1 | -0 |
| Staff expenses | -94 | -36 | -36 | -37 | -37 | -37 | -15 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 23 | -44 | -38 | -36 | -48 | -12 | 1 | 0 | 3 | -0 | -1 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 23 | -44 | -38 | -36 | -48 | -12 | 1 | 0 | 3 | -0 | -1 | -0 |
| Net financials | 3 | 3 | 3 | 3 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | -20 | 26 | -41 | -35 | -36 | -48 | -12 | 1 | 0 | 3 | -0 | -0 | 0 |
| Tax | -5 | 7 | -9 | -6 | -8 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | 19 | -32 | -29 | -28 | -87 | -12 | 1 | 0 | 3 | -0 | -0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 218 | 183 | 149 | 119 | 33 | 19 | 20 | 19 | 22 | 22 | 21 | 21 |
| Equity | — | 204 | 172 | 143 | 114 | 28 | 16 | 17 | 18 | 21 | 21 | 20 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 14 | 11 | 6 | 5 | 5 | 3 | 3 | 2 | 1 | 1 | 1 | 1 |
| Total debt | 18 | 14 | 11 | 6 | 5 | 5 | 3 | 3 | 2 | 1 | 1 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 1997 | — | — |
FH Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INNOVATION HOLDING A/S | Company | 50.0% | 50.0% | 1999 |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Anders Eriksson | Management | 0 companies |
| Flemming Højfeldt | Management | 0 companies |