| Revenue | DKK -12K | -132% |
| EBITDA | DKK -12K | -132% |
| Net profit | DKK 538K | +180% |
| Total assets | DKK 523 | +0% |
| Equity | DKK -12,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -7 | -6 | -7 | -8 | -12 | 36 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -7 | -6 | -7 | -8 | -12 | 36 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -7 | -6 | -7 | -8 | -12 | 36 | -12 |
| Net financials | -1.108 | 1.644 | -593 | 585 | -423 | 210 | -6.209 | -710 | 549 |
| Profit before tax | -1.116 | 1.637 | -600 | 579 | -430 | 202 | -6.221 | -674 | 538 |
| Tax | -0 | -0 | -0 | 1 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -1.116 | 1.637 | -600 | 578 | -429 | 202 | -6.221 | -674 | 538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 668 | 685 | 719 | 755 | 0 | 0 | 0 | 1 | 1 |
| Equity | -7.388 | -5.751 | -6.351 | -5.773 | -6.202 | -6.000 | -12.220 | -12.894 | -12.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 683 | 718 | 754 | 787 | 54 | 56 | 58 | 11 | 12 |
| Total debt | 683 | 718 | 754 | 787 | 54 | 56 | 58 | 11 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Gert Ward Olsen | Audit | 0 companies |
| Johnny Noisen | Board of Directors | 0 companies |
| Vibeke Helmer Sørensen | Board of Directors | 0 companies |