| Revenue | DKK 8,9M | +39% |
| EBITDA | DKK 2,6M | +212% |
| Net profit | DKK 1,6M | +732% |
| Total assets | DKK 12,5M | +10% |
| Equity | DKK 4,5M | +55% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.360 | 3.108 | 3.181 | 3.795 | 4.869 | 4.311 | 5.235 | 4.508 | 4.515 | 5.317 | 5.518 | 4.693 | 6.429 | 8.924 |
| Staff expenses | -1.780 | -2.219 | -2.134 | -3.047 | -3.780 | -3.610 | -3.341 | -3.881 | -3.384 | -3.732 | -4.913 | -4.003 | -5.597 | -6.324 |
| EBITDA | 580 | 889 | 1.047 | 748 | 1.089 | 701 | 1.894 | 626 | 1.131 | 1.585 | 605 | 689 | 832 | 2.600 |
| Depreciation & amort. | -156 | -109 | -160 | -167 | -147 | -134 | -55 | -179 | -162 | -150 | -122 | -484 | -141 | -153 |
| EBIT | 425 | 780 | 887 | 581 | 942 | 566 | 1.838 | 447 | 969 | 1.435 | 483 | 205 | 691 | 2.448 |
| Net financials | -909 | -694 | -580 | -631 | -592 | -554 | -451 | -426 | -390 | -393 | -376 | -315 | -392 | -239 |
| Profit before tax | -484 | 86 | 307 | -50 | 350 | 12 | 1.388 | 21 | 578 | 1.042 | 107 | -110 | 299 | 2.209 |
| Tax | -110 | 12 | 62 | -128 | -19 | -2 | 268 | -12 | 65 | 223 | 4 | -0 | 110 | 636 |
| Net profit | -374 | -2.931 | 245 | 78 | 369 | 14 | 1.120 | 33 | 514 | 819 | 103 | -110 | 189 | 1.573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.950 | 16.829 | 17.225 | 17.529 | 17.487 | 16.883 | 17.753 | 16.402 | 16.541 | 17.362 | 15.805 | 11.598 | 11.296 | 12.453 |
| Equity | 1.173 | 243 | 488 | 566 | 935 | 949 | 2.067 | 2.100 | 2.613 | 3.433 | 3.457 | 2.692 | 2.881 | 4.454 |
| Long-term debt | 14.118 | 14.284 | 14.158 | 14.543 | 14.217 | 13.486 | 12.819 | 11.018 | 10.332 | 9.701 | 8.920 | 5.153 | 4.595 | 4.429 |
| Short-term debt | 2.179 | 1.810 | 2.025 | 1.994 | 1.927 | 2.044 | 2.196 | 2.625 | 2.972 | 3.592 | 2.810 | 3.319 | 3.338 | 3.041 |
| Total debt | 16.297 | 16.094 | 16.183 | 16.537 | 16.145 | 15.529 | 15.014 | 13.643 | 13.304 | 13.293 | 11.730 | 8.473 | 7.933 | 7.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Lindrup | Chief Executive Officer | 0 companies |