| Revenue | DKK -18K | -46% |
| EBITDA | DKK -18K | +46% |
| Net profit | DKK -20K | +47% |
| Total assets | DKK 215K | -8% |
| Equity | DKK 203K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | 67 | 18 | 99 | 77 | 251 | 11 | -12 | -34 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | 67 | 18 | 99 | 77 | 251 | 11 | -12 | -34 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | 67 | 18 | 99 | 77 | 251 | 11 | -12 | -34 | -18 |
| Net financials | -8 | -3 | -0 | -0 | -3 | -15 | -5 | -2 | -2 | -2 |
| Profit before tax | -114 | 64 | 17 | 99 | 74 | 237 | 6 | -14 | -35 | -20 |
| Tax | -27 | 17 | 4 | 23 | 16 | 52 | 2 | -3 | 3 | -0 |
| Net profit | -87 | 47 | 14 | 76 | 58 | 185 | 4 | -11 | -38 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 131 | 96 | 405 | 872 | 934 | 665 | 271 | 235 | 215 |
| Equity | 39 | 86 | 99 | 176 | 233 | 418 | 422 | 261 | 223 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 45 | -3 | 229 | 639 | 516 | 243 | 10 | 12 | 13 |
| Total debt | 103 | 45 | -3 | 229 | 639 | 516 | 243 | 10 | 12 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HV Management | Management | 1997 | — | — |
JB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
VARMING HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Varming | Chief Executive Officer | 0 companies |
| Henrik Vestergaard | Management | 0 companies |
| Jens Børge Reffstrup | Management | 0 companies |
| Kaj Flemming Nielsen | Chairman | 0 companies |
| Birte Veggerby Laustsen | Board of Directors | 0 companies |
| Søren Voss Nielsen | Board of Directors | 0 companies |