| Revenue | DKK 903K | +7% |
| EBITDA | DKK -613K | -51% |
| Net profit | DKK 2,5M | +21% |
| Total assets | DKK 40M | +2% |
| Equity | DKK 26,2M | +9% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 595 | 630 | 624 | 712 | 778 | 489 | 520 | 780 | 728 | 857 | 560 | 840 | 903 |
| Staff expenses | -244 | -362 | -394 | -384 | -445 | -508 | -568 | -572 | -586 | -430 | -1.096 | -1.344 | -1.246 | -1.516 |
| EBITDA | 236 | 234 | 237 | 240 | 267 | 270 | -70 | -51 | 194 | 298 | -239 | -784 | -406 | -613 |
| Depreciation & amort. | -787 | -503 | -472 | -547 | -510 | -330 | -330 | -333 | -233 | -251 | -261 | -288 | -310 | -299 |
| EBIT | -550 | -269 | -235 | -307 | -243 | -60 | -401 | -385 | -39 | 46 | -500 | -1.072 | -715 | -913 |
| Net financials | 1.163 | 1.142 | 1.311 | 2.193 | 595 | 2.822 | -3.173 | 2.851 | 2.038 | 5.152 | -2.828 | 1.981 | 2.789 | 3.417 |
| Profit before tax | 612 | 873 | 1.076 | 1.887 | 352 | 2.763 | -3.574 | 2.467 | 1.999 | 5.198 | -3.328 | 909 | 2.074 | 2.505 |
| Tax | -0 | -0 | -0 | -0 | -0 | -153 | -0 | -0 | -0 | -0 | -0 | -1 | -4 | -5 |
| Net profit | 612 | 873 | 1.076 | 1.887 | 352 | 2.916 | -3.574 | 2.467 | 1.999 | 5.198 | -3.328 | 909 | 2.079 | 2.509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.950 | 20.401 | 20.946 | 22.364 | 22.397 | 49.882 | 29.057 | 29.137 | 29.933 | 38.953 | 34.928 | 36.032 | 39.178 | 39.978 |
| Equity | 14.168 | 14.816 | 15.666 | 17.328 | 17.500 | 20.236 | 16.373 | 18.660 | 20.479 | 25.408 | 21.764 | 22.359 | 24.122 | 26.227 |
| Long-term debt | 5.263 | 4.962 | 4.655 | 4.377 | 4.292 | 8.167 | 8.989 | 8.492 | 8.033 | 7.633 | 7.202 | 6.871 | 3.230 | 3.018 |
| Short-term debt | 520 | 624 | 625 | 659 | 606 | 25.563 | 8.189 | 6.231 | 5.437 | 9.728 | 9.562 | 10.238 | 11.826 | 10.733 |
| Total debt | 5.783 | 5.586 | 5.280 | 5.036 | 4.898 | 29.646 | 12.683 | 10.477 | 9.454 | 13.545 | 13.163 | 13.673 | 15.056 | 13.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 1997 | — | — |
FE Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Krogsbjerg Beck | Founder | 0 companies |
| Finn Erik Madsen | Audit | 0 companies |
| Kjeld Steen Andersen | Board of Directors | 0 companies |
| Kirsten Lund Beck | Board of Directors | 0 companies |
| Christian Fonseca Beck | Board of Directors | 0 companies |
| Povl-Ditlev Kresten Beck | Chairman | 0 companies |
| Jacob Poul Christoffersen | Board of Directors | 0 companies |
| Christina Thrane Beck | Board of Directors | 0 companies |