| Revenue | DKK -520 | -98% |
| EBITDA | DKK -9K | +72% |
| Net profit | DKK 1K | +105% |
| Total assets | DKK 233K | -2% |
| Equity | DKK 226K | +1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 98 | 207 | 267 | 518 | 639 | 777 | 653 | 564 | 253 | 82 | -33 | -1 |
| Staff expenses | -0 | -51 | -340 | -255 | -279 | -531 | -568 | -536 | -366 | -194 | -62 | -0 | -9 |
| EBITDA | -4 | 10 | -133 | 262 | 240 | 108 | 207 | 117 | 198 | 59 | 20 | -33 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | 125 | -26 | -29 | -31 | -33 | -33 | -8 | -6 | -0 | -0 |
| EBIT | -4 | 10 | -133 | 137 | 214 | 79 | 175 | 83 | 165 | 51 | 13 | -33 | -9 |
| Net financials | -15 | -7 | -9 | -14 | -45 | -30 | -44 | -35 | -28 | -2 | -9 | 4 | 11 |
| Profit before tax | -19 | 2 | -142 | 123 | 169 | 49 | 132 | 49 | 137 | 49 | 5 | -29 | 2 |
| Tax | -0 | -0 | -0 | -13 | 39 | -16 | 34 | 16 | 36 | 11 | 3 | -6 | 0 |
| Net profit | -19 | 2 | -142 | 136 | 130 | 65 | 98 | 33 | 101 | 38 | 2 | -23 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 383 | 149 | 342 | 731 | 1.098 | 934 | 758 | 1.078 | 609 | 265 | 239 | 233 |
| Equity | -116 | -114 | -255 | -119 | 10 | 76 | 173 | 206 | 308 | 245 | 247 | 224 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 497 | 405 | 461 | 697 | 1.021 | 759 | 551 | 770 | 363 | 18 | 15 | 8 |
| Total debt | 119 | 497 | 405 | 461 | 697 | 1.021 | 759 | 551 | 770 | 363 | 18 | 15 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 1997 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boel Jensen Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Boel Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |