| Revenue | DKK 270K | +531% |
| EBITDA | DKK 5K | -74% |
| Net profit | DKK 4K | -74% |
| Total assets | DKK 391K | -1% |
| Equity | DKK 263K | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 250 | 380 | 280 | 241 | 100 | 125 | 50 | 51 | 48 | 35 | 43 | 270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 176 | 163 | 178 | 140 | 56 | 12 | 5 | -0 | -2 | -1 | 20 | 5 |
| Depreciation & amort. | -45 | -65 | -65 | -65 | -65 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 111 | 98 | 113 | 75 | 16 | 12 | 5 | -0 | -2 | -1 | 20 | 5 |
| Net financials | -4 | -94 | -92 | -86 | -63 | -1 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 45 | 18 | 6 | 27 | 11 | 15 | 12 | 5 | -0 | -2 | -1 | 20 | 5 |
| Tax | 11 | 4 | 2 | 5 | 5 | 1 | 3 | 2 | -0 | -0 | -0 | 4 | 1 |
| Net profit | 34 | 14 | 4 | 21 | 6 | 14 | 9 | 4 | -0 | -2 | -1 | 15 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.398 | 1.772 | 1.665 | 1.666 | 279 | 249 | 260 | 454 | 414 | 404 | 402 | 394 | 391 |
| Equity | 173 | 187 | 191 | 213 | 219 | 233 | 242 | 246 | 246 | 244 | 243 | 259 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.213 | 1.571 | 1.461 | 1.448 | 59 | 15 | 18 | 208 | 168 | 160 | 159 | 135 | 128 |
| Total debt | 1.213 | 1.571 | 1.461 | 1.448 | 59 | 15 | 18 | 208 | 168 | 160 | 159 | 135 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 1997 | — | — |
ES Management | Management | 1999 | — | — |
VS Management | Management | 1996 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNDMAR HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Garde | Management | 0 companies |
| Eivind Sundstein | Management | 0 companies |
| Vivian Sundstein | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |