| Revenue | DKK 250K | +0% |
| EBITDA | DKK 28K | +17% |
| Net profit | DKK 109M | -12% |
| Total assets | DKK 2,6B | +12% |
| Equity | DKK 2,6B | +12% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -20 | — | -16 | -16 | 31 | 250 | 250 | 250 | 250 | 250 | 250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -20 | -19 | -16 | -16 | 31 | 44 | 34 | 31 | 34 | 24 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -20 | -19 | -16 | -16 | 31 | 44 | 34 | 31 | 34 | 24 | 28 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.933 | 55.557 | 79.113 | 87.570 | 93.557 | 84.422 | 27.542 | -43.285 | 14.198 | 152.361 | 124.959 | 109.159 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 57.914 | 55.537 | 79.094 | 87.554 | 93.541 | 84.453 | 27.586 | -43.251 | 14.229 | 152.395 | 124.983 | 109.187 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 375 | 412 | -1.028 | 6 | 839 | 1.610 | 1.837 | 2.108 | 587 | 13 | 399 | 164 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 57.539 | 55.125 | 80.122 | 87.548 | 92.702 | 82.843 | 25.749 | -45.359 | 13.642 | 152.382 | 124.584 | 109.023 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328.501 | 377.021 | 523.955 | 280.961 | 374.495 | 1.528.660 | 2.037.556 | 1.883.217 | 2.125.819 | 2.381.349 | 2.316.580 | 2.588.585 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 327.943 | 376.386 | 393.385 | 280.934 | 373.636 | 1.527.018 | 2.035.691 | 1.881.081 | 2.125.201 | 2.378.537 | 2.295.695 | 2.561.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558 | 635 | 130.570 | 27 | 859 | 1.642 | 1.865 | 2.136 | 618 | 2.812 | 20.885 | 26.619 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558 | 635 | 130.570 | 27 | 859 | 1.642 | 1.865 | 2.136 | 618 | 2.812 | 20.885 | 26.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NFLF HOLDING ApS | Company | 66.7% | 66.7% | 2010 |
REPSEJ REDNAS ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Herman Fennet | Management | 0 companies |