| Revenue | DKK 64K | -78% |
| EBITDA | DKK -1,6M | -692% |
| Net profit | DKK -205K | -135% |
| Total assets | DKK 17,7M | -11% |
| Equity | DKK 11,2M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -368 | -295 | -415 | -37 | 416 | 357 | 299 | 64 |
| Staff expenses | -817 | -807 | -807 | -328 | -0 | -0 | -589 | -1.651 |
| EBITDA | -1.185 | -980 | -1.104 | -320 | 403 | 603 | 270 | -1.596 |
| Depreciation & amort. | -97 | 61 | 60 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.282 | -1.041 | -1.163 | -320 | 403 | 603 | 270 | -1.596 |
| Net financials | 745 | 874 | 2.809 | -1.963 | -2.264 | 368 | 590 | 803 |
| Profit before tax | -537 | -167 | 1.646 | -2.283 | -1.860 | 971 | 860 | -794 |
| Tax | 58 | 26 | 33 | -355 | 125 | 319 | 276 | -589 |
| Net profit | -596 | -194 | 1.613 | -1.928 | -1.985 | 652 | 583 | -205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 33.617 | 24.427 | 31.698 | 23.324 | 19.845 | 21.004 | 19.981 | 17.711 |
| Equity | 32.979 | 22.623 | 24.188 | 12.160 | 10.175 | 10.827 | 11.410 | 11.206 |
| Long-term debt | 182 | 0 | 3.504 | 3.362 | 6.745 | 6.158 | 5.753 | 4.814 |
| Short-term debt | 638 | 342 | 2.005 | 5.750 | 2.853 | 3.865 | 2.504 | 1.691 |
| Total debt | 638 | 342 | 5.510 | 9.113 | 9.598 | 10.023 | 8.257 | 6.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellegaard Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Ellegaard | Management | 0 companies |
| Ella Ellegaard | Board of Directors | 0 companies |
| Erling Topgaard Nielsen | Chairman | 0 companies |
| Øjvind Ellegaard | Chairman | 0 companies |
| Steen Møbjerg Christensen | Board of Directors | 0 companies |
| Signe Ellegaard | Board of Directors | 0 companies |
| Peter Kirk Larsen | Chairman | 0 companies |