| Revenue | DKK 998K | +50% |
| EBITDA | DKK 948K | +54% |
| Net profit | DKK 716K | +47% |
| Total assets | DKK 4,4M | -32% |
| Equity | DKK 1,9M | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 456 | 455 | 454 | 453 | 453 | 453 | 454 | 379 | 451 | 452 | 368 | 664 | 998 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 |
| EBITDA | 237 | 238 | 245 | 245 | 453 | 453 | 453 | 454 | 379 | 451 | 452 | 368 | 614 | 948 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -205 | -205 | -79 | -87 | -88 | -93 | -93 | -64 | -28 | -34 |
| EBIT | 237 | 238 | 245 | 245 | 249 | 248 | 374 | 366 | 290 | 359 | 360 | 304 | 586 | 914 |
| Net financials | -69 | -47 | -19 | -5 | 11 | 21 | 34 | 47 | 58 | 45 | 55 | 92 | 26 | -71 |
| Profit before tax | 169 | 191 | 225 | 240 | 260 | 268 | 408 | 413 | 348 | 404 | 415 | 396 | 611 | 904 |
| Tax | 42 | 83 | 67 | 68 | 68 | 69 | 82 | 87 | 80 | 93 | 96 | 85 | 124 | 189 |
| Net profit | 127 | 108 | 158 | 172 | 192 | 199 | 326 | 325 | 268 | 310 | 319 | 310 | 487 | 716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.328 | 2.088 | 2.178 | 2.366 | 2.601 | 2.854 | 3.248 | 3.684 | 4.084 | 4.482 | 4.917 | 5.329 | 6.393 | 4.359 |
| Equity | — | 1.124 | 1.282 | 1.454 | 1.646 | 1.845 | 2.171 | 2.497 | 2.765 | 3.076 | 3.394 | 3.705 | 4.192 | 1.908 |
| Long-term debt | 400 | 311 | 222 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 510 | 510 |
| Short-term debt | 1.113 | 809 | 786 | 846 | 933 | 1.009 | 1.076 | 1.187 | 1.319 | 1.406 | 1.523 | 1.624 | 1.688 | 1.939 |
| Total debt | 1.513 | 1.120 | 1.008 | 913 | 955 | 1.009 | 1.076 | 1.187 | 1.319 | 1.406 | 1.523 | 1.624 | 2.198 | 2.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2001 | — | — |
PB Management | Management | 2000 | — | — |
EV Management | Management | 1997 | — | — |
KK | Audit | 1997 | — | — |
TB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLAGELSE MASKINFORRETNING HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Larsen | Management | 0 companies |
| Peter Bjarne Davidsen | Management | 0 companies |
| Erik Vesterager Nielsen | Management | 0 companies |
| Karsten Kildegaard Petersen | Audit | 0 companies |
| Torben Boje Reinholdt Nielsen | Management | 0 companies |