| Revenue | DKK 996K | +226% |
| EBITDA | DKK 370K | +212% |
| Net profit | DKK 235K | +178% |
| Total assets | DKK 2,8M | +66% |
| Equity | DKK 417K | +129% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.648 | 451 | 607 | 867 | 828 | 290 | 547 | 659 | 1.147 | 956 | -263 | 1.028 | 306 | 996 |
| Staff expenses | -1.226 | -894 | -887 | -441 | -549 | -488 | -492 | -569 | -684 | -617 | -674 | -609 | -636 | -626 |
| EBITDA | 422 | -135 | 4 | 427 | 280 | -198 | 55 | 90 | 463 | 340 | -937 | 418 | -330 | 370 |
| Depreciation & amort. | 264 | 280 | 77 | -7 | -17 | -15 | -13 | -8 | -7 | -7 | -3 | -3 | -3 | -3 |
| EBIT | 158 | -415 | -73 | 419 | 262 | -213 | 43 | 82 | 456 | 332 | -940 | 415 | -333 | 366 |
| Net financials | -117 | -101 | -112 | -83 | -35 | -32 | -27 | -22 | -10 | -7 | -16 | -41 | -44 | -60 |
| Profit before tax | 41 | -516 | -185 | 337 | 227 | -245 | 16 | 60 | 446 | 325 | -956 | 374 | -377 | 306 |
| Tax | 31 | 154 | 142 | 74 | 52 | -53 | 5 | 55 | 64 | 77 | -1 | -122 | -77 | 71 |
| Net profit | 10 | -670 | -327 | 262 | 175 | -192 | 11 | 5 | 382 | 248 | -955 | 495 | -300 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.295 | 2.589 | 1.923 | 1.892 | 1.637 | 1.754 | 1.888 | 2.128 | 1.767 | 2.623 | 1.033 | 2.083 | 1.705 | 2.826 |
| Equity | 792 | 122 | 252 | 514 | 689 | 497 | 507 | 512 | 894 | 1.042 | -13 | 482 | 182 | 417 |
| Long-term debt | 0 | 2.019 | 1.131 | 1.080 | 686 | 0 | 761 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.503 | 448 | 540 | 298 | 262 | 1.258 | 620 | 1.597 | 873 | 1.581 | 1.046 | 1.600 | 1.522 | 2.409 |
| Total debt | 2.503 | 2.466 | 1.671 | 1.378 | 948 | 1.258 | 1.381 | 1.615 | 873 | 1.581 | 1.046 | 1.600 | 1.522 | 2.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 1997 | — | — |
BL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLO HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
L.B.L. HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Bryde Lorentzen | Founder | 0 companies |
| Bo Lorentzen | Management | 0 companies |
| Flemming Sommer | Chairman | 0 companies |
| Per Lorentzen | Board of Directors | 0 companies |