| Revenue | DKK 2,6M | +2% |
| EBITDA | DKK 910K | -15% |
| Net profit | DKK 623K | -48% |
| Total assets | DKK 5,5M | +0% |
| Equity | DKK 4,7M | +5% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.239 | — | — | 3.391 | 3.223 | 3.404 | 3.093 | 3.231 | 2.601 | 2.818 | 2.249 | 2.566 | 2.608 |
| Staff expenses | -2.255 | -0 | -0 | -2.102 | -2.201 | -2.070 | -2.054 | -2.176 | -1.782 | -1.769 | -1.701 | -1.497 | -1.698 |
| EBITDA | -560 | 0 | 0 | 1.289 | 1.021 | 1.333 | 1.039 | 1.056 | 819 | 1.050 | 548 | 1.069 | 910 |
| Depreciation & amort. | -212 | -0 | -0 | -185 | -175 | -199 | -185 | -181 | -167 | -166 | -159 | -154 | -160 |
| EBIT | -772 | 0 | 0 | 1.105 | 847 | 1.134 | 854 | 875 | 652 | 883 | 389 | 915 | 750 |
| Net financials | -60 | 0 | 0 | 65 | 34 | 21 | 1 | 2 | -17 | -19 | -16 | -2 | 48 |
| Profit before tax | -820 | 0 | 0 | 1.170 | 881 | 1.155 | 856 | 877 | 635 | 864 | 373 | 914 | 798 |
| Tax | -243 | -0 | -0 | 281 | 256 | 312 | 194 | 220 | 172 | 200 | 114 | -290 | 175 |
| Net profit | -578 | 0 | 0 | 889 | 625 | 843 | 662 | 657 | 463 | 664 | 259 | 1.204 | 623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.304 | 0 | 0 | 9.737 | 8.895 | 6.906 | 6.432 | 6.561 | 6.858 | 6.800 | 4.752 | 5.483 | 5.481 |
| Equity | 7.817 | 0 | 0 | 8.142 | 7.267 | 5.510 | 4.972 | 5.228 | 5.091 | 5.256 | 3.514 | 4.518 | 4.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 47 |
| Short-term debt | -1.087 | 0 | 0 | 1.141 | 1.189 | 904 | 958 | 805 | 1.209 | 956 | 620 | 803 | 568 |
| Total debt | -1.087 | 0 | 0 | 1.141 | 1.189 | 904 | 958 | 805 | 1.209 | 956 | 620 | 849 | 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
JB Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
FC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAJUS JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
JB JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
A.C. JØRGENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Brian Jørgensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Finn Cajus Jørgensen | Management | 0 companies |