| Revenue | DKK -65K | +38% |
| EBITDA | DKK -65K | -38% |
| Net profit | DKK 170K | -80% |
| Total assets | DKK 10,6M | -4% |
| Equity | DKK 10,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -35 | -572 | -164 | -76 | -60 | -65 | -39 | -46 | -41 | -49 | -55 | -47 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -35 | -572 | -142 | 479 | 988 | -175 | -39 | -46 | -41 | -49 | -55 | -47 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -35 | -572 | -142 | 479 | 988 | -175 | -39 | -46 | -41 | -49 | -55 | -47 | -65 |
| Net financials | 1.829 | 485 | 267 | 128 | 1.061 | 1.543 | -7 | 265 | 582 | -225 | -623 | 2.304 | 1.163 | 285 |
| Profit before tax | 1.311 | 348 | -305 | -15 | 986 | 1.483 | -72 | 227 | 535 | -266 | -672 | 2.250 | 1.115 | 220 |
| Tax | 84 | 34 | 111 | 11 | 76 | 96 | 65 | 76 | 54 | 227 | -189 | 138 | 247 | 49 |
| Net profit | 1.227 | 314 | -416 | -25 | 910 | 1.387 | -137 | 151 | 482 | -492 | -483 | 2.112 | 869 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.435 | 10.983 | 10.288 | 9.771 | 10.346 | 12.020 | 11.506 | 10.642 | 10.863 | 10.447 | 9.252 | 11.576 | 11.150 | 10.649 |
| Equity | 10.541 | 10.856 | 10.139 | 9.714 | 10.224 | 11.212 | 10.675 | 10.425 | 10.707 | 9.965 | 9.082 | 10.397 | 10.866 | 10.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 158 | 540 | 230 | 0 |
| Short-term debt | 5.893 | 127 | 148 | 57 | 121 | 808 | 831 | 217 | 156 | 247 | 12 | 639 | 53 | 12 |
| Total debt | 5.893 | 127 | 148 | 57 | 121 | 808 | 831 | 217 | 156 | 482 | 170 | 1.178 | 284 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 1997 | — | — |
TA Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 1998 | |
| Individual | 15.0% | 15.0% | 1998 | |
| Individual | 15.0% | 15.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Lærche | Founder | 0 companies |
| Tage Andersen | Founder | 0 companies |
| Bente Lærche | Chairman | 0 companies |