| Revenue | DKK -148K | +136% |
| EBITDA | DKK -148K | -136% |
| Net profit | DKK 3,1M | +53% |
| Total assets | DKK 33,5M | +11% |
| Equity | DKK 32,9M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 191 | 195 | 190 | 188 | 180 | 203 | 126 | 3.047 | -31 | -33 | -63 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -279 | -85 | -63 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 31 | 21 | -81 | -486 | -329 | 67 | 128 | 3.047 | -31 | -33 | -63 | -148 |
| Depreciation & amort. | -110 | -110 | -110 | -110 | -199 | -229 | -160 | -110 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -79 | -89 | -191 | -686 | -558 | -93 | 18 | 3.047 | -31 | -33 | -63 | -148 |
| Net financials | 383 | -582 | 451 | -888 | 741 | 2.194 | 1.031 | 3.189 | -47 | 4.308 | -4.051 | 2.692 | 4.243 |
| Profit before tax | 328 | -661 | 361 | -1.078 | 56 | 1.636 | 938 | 3.207 | 3.001 | 4.276 | -4.085 | 2.629 | 4.095 |
| Tax | 251 | 124 | 332 | 137 | 3 | 350 | -30 | 101 | 676 | 942 | -890 | 579 | 951 |
| Net profit | 76 | -784 | 30 | -1.216 | 52 | 1.285 | 968 | 3.107 | 2.325 | 3.335 | -3.195 | 2.050 | 3.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.639 | 46.822 | 46.663 | 40.946 | 36.376 | 37.606 | 28.517 | 30.086 | 27.994 | 32.239 | 28.139 | 30.137 | 33.451 |
| Equity | 47.472 | 46.576 | 46.492 | 36.117 | 36.068 | 37.232 | 19.201 | 22.307 | 24.632 | 27.967 | 24.772 | 26.822 | 32.909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 246 | 171 | 741 | 307 | 374 | 9.316 | 7.779 | 3.361 | 4.272 | 3.367 | 3.315 | 542 |
| Total debt | 166 | 246 | 171 | 741 | 307 | 374 | 9.316 | 7.779 | 3.361 | 4.272 | 3.367 | 3.315 | 542 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 | |
MEJ EJENDOMME ApS | Company | 10.0% | 0.0% | 2012 |
MEJ Newco ApS | Company | 15.0% | 15.0% | 2018 |
EJM Holding II ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|